[OCNCASH] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -27.3%
YoY- -38.16%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 87,028 86,989 84,133 85,178 87,678 88,185 90,073 -2.26%
PBT 8,040 7,836 6,597 7,608 9,260 9,770 10,736 -17.51%
Tax -2,338 -2,054 -1,668 -1,530 -900 -626 -434 206.99%
NP 5,702 5,782 4,929 6,078 8,360 9,144 10,302 -32.56%
-
NP to SH 5,702 5,782 4,929 6,078 8,360 9,144 10,302 -32.56%
-
Tax Rate 29.08% 26.21% 25.28% 20.11% 9.72% 6.41% 4.04% -
Total Cost 81,326 81,207 79,204 79,100 79,318 79,041 79,771 1.29%
-
Net Worth 99,714 97,089 91,863 84,137 85,632 83,669 82,376 13.56%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 22 22 22 22 - - - -
Div Payout % 0.39% 0.39% 0.45% 0.37% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 99,714 97,089 91,863 84,137 85,632 83,669 82,376 13.56%
NOSH 245,300 245,300 245,300 223,000 223,000 223,000 223,000 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.55% 6.65% 5.86% 7.14% 9.53% 10.37% 11.44% -
ROE 5.72% 5.96% 5.37% 7.22% 9.76% 10.93% 12.51% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 35.48 35.46 35.11 38.20 39.32 39.54 40.39 -8.27%
EPS 2.32 2.36 2.06 2.73 3.75 4.10 4.62 -36.79%
DPS 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.4065 0.3958 0.3834 0.3773 0.384 0.3752 0.3694 6.58%
Adjusted Per Share Value based on latest NOSH - 223,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 33.37 33.35 32.26 32.66 33.62 33.81 34.54 -2.26%
EPS 2.19 2.22 1.89 2.33 3.21 3.51 3.95 -32.48%
DPS 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.3823 0.3723 0.3522 0.3226 0.3283 0.3208 0.3159 13.54%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.405 0.42 0.445 0.555 0.575 0.655 0.475 -
P/RPS 1.14 1.18 1.27 1.45 1.46 1.66 1.18 -2.27%
P/EPS 17.42 17.82 21.63 20.36 15.34 15.97 10.28 42.09%
EY 5.74 5.61 4.62 4.91 6.52 6.26 9.73 -29.63%
DY 0.02 0.02 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 1.00 1.06 1.16 1.47 1.50 1.75 1.29 -15.60%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 23/08/19 30/05/19 27/02/19 30/11/18 30/08/18 30/05/18 -
Price 0.505 0.43 0.44 0.43 0.50 0.59 0.55 -
P/RPS 1.42 1.21 1.25 1.13 1.27 1.49 1.36 2.91%
P/EPS 21.73 18.24 21.39 15.78 13.34 14.39 11.91 49.25%
EY 4.60 5.48 4.68 6.34 7.50 6.95 8.40 -33.04%
DY 0.02 0.02 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 1.24 1.09 1.15 1.14 1.30 1.57 1.49 -11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment