[SYSTECH] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
08-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -10.9%
YoY- -39.58%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 29,399 27,550 22,302 19,435 16,317 15,617 15,227 54.99%
PBT 3,456 3,059 1,869 1,681 2,063 2,625 2,971 10.59%
Tax -773 -626 -263 -145 -179 -280 -353 68.55%
NP 2,683 2,433 1,606 1,536 1,884 2,345 2,618 1.64%
-
NP to SH 2,229 1,702 1,322 1,496 1,679 2,364 2,704 -12.07%
-
Tax Rate 22.37% 20.46% 14.07% 8.63% 8.68% 10.67% 11.88% -
Total Cost 26,716 25,117 20,696 17,899 14,433 13,272 12,609 64.89%
-
Net Worth 5,358,177 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 24.57%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - 952 952 - -
Div Payout % - - - - 56.70% 40.27% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 5,358,177 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 24.57%
NOSH 347,707 347,707 347,707 347,707 347,707 317,338 317,338 6.27%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.13% 8.83% 7.20% 7.90% 11.55% 15.02% 17.19% -
ROE 0.04% 0.03% 0.03% 0.03% 0.03% 6.10% 0.07% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.46 7.92 6.41 5.59 4.69 4.92 4.80 45.86%
EPS 0.64 0.49 0.38 0.43 0.48 0.74 0.85 -17.22%
DPS 0.00 0.00 0.00 0.00 0.27 0.30 0.00 -
NAPS 15.41 15.39 14.99 14.98 14.96 0.1222 12.14 17.21%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.59 4.30 3.48 3.03 2.55 2.44 2.38 54.87%
EPS 0.35 0.27 0.21 0.23 0.26 0.37 0.42 -11.43%
DPS 0.00 0.00 0.00 0.00 0.15 0.15 0.00 -
NAPS 8.3649 8.354 8.1369 8.1315 8.1206 0.0605 6.0143 24.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.305 0.225 0.255 0.325 0.395 0.275 0.29 -
P/RPS 3.61 2.84 3.98 5.81 8.42 5.59 6.04 -29.02%
P/EPS 47.58 45.97 67.07 75.54 81.80 36.92 34.03 25.01%
EY 2.10 2.18 1.49 1.32 1.22 2.71 2.94 -20.07%
DY 0.00 0.00 0.00 0.00 0.69 1.09 0.00 -
P/NAPS 0.02 0.01 0.02 0.02 0.03 2.25 0.02 0.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 31/07/18 21/05/18 08/02/18 16/11/17 17/08/17 25/05/17 -
Price 0.235 0.285 0.27 0.30 0.34 0.44 0.32 -
P/RPS 2.78 3.60 4.21 5.37 7.25 8.94 6.67 -44.17%
P/EPS 36.66 58.22 71.01 69.73 70.41 59.06 37.55 -1.58%
EY 2.73 1.72 1.41 1.43 1.42 1.69 2.66 1.74%
DY 0.00 0.00 0.00 0.00 0.81 0.68 0.00 -
P/NAPS 0.02 0.02 0.02 0.02 0.02 3.60 0.03 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment