[SYSTECH] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
08-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 15.4%
YoY- -51.85%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 31,468 36,268 22,302 20,490 17,274 15,276 15,227 62.17%
PBT 4,484 6,248 1,870 1,601 1,312 1,488 2,949 32.19%
Tax -1,104 -1,472 -263 -177 -84 -20 -333 122.17%
NP 3,380 4,776 1,607 1,424 1,228 1,468 2,616 18.60%
-
NP to SH 3,292 3,148 1,323 1,493 1,294 1,628 2,699 14.14%
-
Tax Rate 24.62% 23.56% 14.06% 11.06% 6.40% 1.34% 11.29% -
Total Cost 28,088 31,492 20,695 19,066 16,046 13,808 12,611 70.46%
-
Net Worth 5,358,177 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 24.57%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 5,358,177 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 24.57%
NOSH 347,707 347,707 347,707 347,707 347,707 317,338 317,338 6.27%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.74% 13.17% 7.21% 6.95% 7.11% 9.61% 17.18% -
ROE 0.06% 0.06% 0.03% 0.03% 0.02% 4.20% 0.07% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.05 10.43 6.41 5.89 4.97 4.81 4.80 52.55%
EPS 0.68 0.92 0.39 0.45 0.40 0.52 0.85 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.41 15.39 14.99 14.98 14.96 0.1222 12.14 17.21%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.91 5.66 3.48 3.20 2.70 2.38 2.38 61.98%
EPS 0.51 0.49 0.21 0.23 0.20 0.25 0.42 13.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3649 8.354 8.1369 8.1315 8.1206 0.0605 6.0143 24.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.305 0.225 0.255 0.325 0.395 0.275 0.29 -
P/RPS 3.37 2.16 3.98 5.51 7.95 5.71 6.04 -32.20%
P/EPS 32.21 24.85 67.02 75.67 106.14 53.60 34.10 -3.72%
EY 3.10 4.02 1.49 1.32 0.94 1.87 2.93 3.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 0.02 0.03 2.25 0.02 0.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 31/07/18 21/05/18 08/02/18 16/11/17 17/08/17 25/05/17 -
Price 0.235 0.285 0.27 0.30 0.34 0.44 0.32 -
P/RPS 2.60 2.73 4.21 5.09 6.84 9.14 6.67 -46.60%
P/EPS 24.82 31.48 70.96 69.85 91.36 85.77 37.62 -24.19%
EY 4.03 3.18 1.41 1.43 1.09 1.17 2.66 31.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.02 0.02 0.02 3.60 0.03 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment