[SYSTECH] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -28.98%
YoY- -22.09%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 27,550 22,302 19,435 16,317 15,617 15,227 14,218 55.61%
PBT 3,059 1,869 1,681 2,063 2,625 2,971 2,715 8.30%
Tax -626 -263 -145 -179 -280 -353 -391 36.97%
NP 2,433 1,606 1,536 1,884 2,345 2,618 2,324 3.11%
-
NP to SH 1,702 1,322 1,496 1,679 2,364 2,704 2,476 -22.16%
-
Tax Rate 20.46% 14.07% 8.63% 8.68% 10.67% 11.88% 14.40% -
Total Cost 25,117 20,696 17,899 14,433 13,272 12,609 11,894 64.82%
-
Net Worth 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 39,000 2584.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 952 952 - 603 -
Div Payout % - - - 56.70% 40.27% - 24.39% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 39,000 2584.35%
NOSH 347,707 347,707 347,707 347,707 317,338 317,338 317,338 6.30%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.83% 7.20% 7.90% 11.55% 15.02% 17.19% 16.35% -
ROE 0.03% 0.03% 0.03% 0.03% 6.10% 0.07% 6.35% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.92 6.41 5.59 4.69 4.92 4.80 4.48 46.35%
EPS 0.49 0.38 0.43 0.48 0.74 0.85 0.78 -26.71%
DPS 0.00 0.00 0.00 0.27 0.30 0.00 0.19 -
NAPS 15.39 14.99 14.98 14.96 0.1222 12.14 0.1229 2425.22%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.30 3.48 3.03 2.55 2.44 2.38 2.22 55.57%
EPS 0.27 0.21 0.23 0.26 0.37 0.42 0.39 -21.79%
DPS 0.00 0.00 0.00 0.15 0.15 0.00 0.09 -
NAPS 8.354 8.1369 8.1315 8.1206 0.0605 6.0143 0.0609 2583.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.225 0.255 0.325 0.395 0.275 0.29 0.22 -
P/RPS 2.84 3.98 5.81 8.42 5.59 6.04 4.91 -30.64%
P/EPS 45.97 67.07 75.54 81.80 36.92 34.03 28.20 38.63%
EY 2.18 1.49 1.32 1.22 2.71 2.94 3.55 -27.81%
DY 0.00 0.00 0.00 0.69 1.09 0.00 0.87 -
P/NAPS 0.01 0.02 0.02 0.03 2.25 0.02 1.79 -96.88%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 31/07/18 21/05/18 08/02/18 16/11/17 17/08/17 25/05/17 08/02/17 -
Price 0.285 0.27 0.30 0.34 0.44 0.32 0.25 -
P/RPS 3.60 4.21 5.37 7.25 8.94 6.67 5.58 -25.39%
P/EPS 58.22 71.01 69.73 70.41 59.06 37.55 32.04 49.07%
EY 1.72 1.41 1.43 1.42 1.69 2.66 3.12 -32.84%
DY 0.00 0.00 0.00 0.81 0.68 0.00 0.76 -
P/NAPS 0.02 0.02 0.02 0.02 3.60 0.03 2.03 -95.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment