[ECOHLDS] QoQ TTM Result on 30-Nov-2024 [#1]

Announcement Date
27-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 11.64%
YoY- -16.47%
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 159,001 177,353 127,065 128,435 142,842 148,734 164,057 -2.05%
PBT -39,780 -45,131 -4,485 -32,714 -38,063 -32,690 -33,905 11.20%
Tax -159 -71 354 2,835 2,698 2,717 2,967 -
NP -39,939 -45,202 -4,131 -29,879 -35,365 -29,973 -30,938 18.50%
-
NP to SH -39,939 -45,202 -4,131 -29,879 -34,292 -29,108 -30,311 20.12%
-
Tax Rate - - - - - - - -
Total Cost 198,940 222,555 131,196 158,314 178,207 178,707 194,995 1.34%
-
Net Worth 37,079 36,308 78,422 75,897 74,383 82,334 75,882 -37.88%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 37,079 36,308 78,422 75,897 74,383 82,334 75,882 -37.88%
NOSH 428,666 420,718 420,718 420,718 420,718 420,718 420,718 1.25%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -25.12% -25.49% -3.25% -23.26% -24.76% -20.15% -18.86% -
ROE -107.71% -124.50% -5.27% -39.37% -46.10% -35.35% -39.94% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 37.09 42.15 30.20 30.53 33.95 35.35 42.12 -8.10%
EPS -9.32 -10.74 -0.98 -7.10 -8.15 -6.92 -7.78 12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.0863 0.1864 0.1804 0.1768 0.1957 0.1948 -41.71%
Adjusted Per Share Value based on latest NOSH - 428,666
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 37.09 41.37 29.64 29.96 33.32 34.70 38.27 -2.06%
EPS -9.32 -10.54 -0.96 -6.97 -8.00 -6.79 -7.07 20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.0847 0.1829 0.1771 0.1735 0.1921 0.177 -37.87%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.04 0.035 0.06 0.08 0.08 0.095 0.085 -
P/RPS 0.11 0.08 0.20 0.26 0.24 0.27 0.20 -32.79%
P/EPS -0.43 -0.33 -6.11 -1.13 -0.98 -1.37 -1.09 -46.11%
EY -232.93 -306.97 -16.36 -88.77 -101.89 -72.83 -91.54 86.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.32 0.44 0.45 0.49 0.44 2.99%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 27/01/25 26/11/24 25/07/24 30/04/24 31/01/24 26/10/23 28/07/23 -
Price 0.035 0.04 0.075 0.07 0.075 0.085 0.085 -
P/RPS 0.09 0.09 0.25 0.23 0.22 0.24 0.20 -41.19%
P/EPS -0.38 -0.37 -7.64 -0.99 -0.92 -1.23 -1.09 -50.37%
EY -266.20 -268.60 -13.09 -101.46 -108.68 -81.40 -91.54 103.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.40 0.39 0.42 0.43 0.44 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment