[ECOHLDS] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -11.9%
YoY- 166.74%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 13,375 11,827 9,867 9,431 9,891 10,037 9,919 22.03%
PBT 1,119 769 447 415 629 724 16 1593.10%
Tax 50 50 50 50 0 0 0 -
NP 1,169 819 497 465 629 724 16 1643.12%
-
NP to SH 1,351 987 635 592 672 784 70 618.21%
-
Tax Rate -4.47% -6.50% -11.19% -12.05% 0.00% 0.00% 0.00% -
Total Cost 12,206 11,008 9,370 8,966 9,262 9,313 9,903 14.94%
-
Net Worth 18,174 17,445 16,973 15,932 16,784 15,499 16,153 8.16%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 18,174 17,445 16,973 15,932 16,784 15,499 16,153 8.16%
NOSH 145,161 142,758 142,272 135,714 143,333 88,571 93,103 34.42%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 8.74% 6.92% 5.04% 4.93% 6.36% 7.21% 0.16% -
ROE 7.43% 5.66% 3.74% 3.72% 4.00% 5.06% 0.43% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 9.21 8.28 6.94 6.95 6.90 11.33 10.65 -9.22%
EPS 0.93 0.69 0.45 0.44 0.47 0.89 0.08 412.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1252 0.1222 0.1193 0.1174 0.1171 0.175 0.1735 -19.53%
Adjusted Per Share Value based on latest NOSH - 135,714
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.18 2.81 2.35 2.24 2.35 2.39 2.36 21.97%
EPS 0.32 0.23 0.15 0.14 0.16 0.19 0.02 533.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0415 0.0403 0.0379 0.0399 0.0368 0.0384 8.16%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.12 0.14 0.14 0.13 0.12 0.17 0.20 -
P/RPS 1.30 1.69 2.02 1.87 1.74 1.50 1.88 -21.78%
P/EPS 12.89 20.25 31.37 29.80 25.60 19.21 266.01 -86.68%
EY 7.76 4.94 3.19 3.36 3.91 5.21 0.38 645.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.15 1.17 1.11 1.02 0.97 1.15 -11.33%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 24/08/07 31/05/07 01/03/07 21/11/06 18/08/06 23/05/06 -
Price 0.13 0.12 0.12 0.14 0.14 0.13 0.18 -
P/RPS 1.41 1.45 1.73 2.01 2.03 1.15 1.69 -11.36%
P/EPS 13.97 17.36 26.89 32.09 29.86 14.69 239.41 -84.92%
EY 7.16 5.76 3.72 3.12 3.35 6.81 0.42 561.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 1.01 1.19 1.20 0.74 1.04 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment