[ECOHLDS] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 36.88%
YoY- 101.04%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 13,729 13,399 13,617 13,375 11,827 9,867 9,431 28.47%
PBT 995 1,315 1,235 1,119 769 447 415 79.23%
Tax -1 -1 -1 50 50 50 50 -
NP 994 1,314 1,234 1,169 819 497 465 66.01%
-
NP to SH 1,074 1,420 1,364 1,351 987 635 592 48.80%
-
Tax Rate 0.10% 0.08% 0.08% -4.47% -6.50% -11.19% -12.05% -
Total Cost 12,735 12,085 12,383 12,206 11,008 9,370 8,966 26.38%
-
Net Worth 21,131 19,893 19,692 18,174 17,445 16,973 15,932 20.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 21,131 19,893 19,692 18,174 17,445 16,973 15,932 20.73%
NOSH 170,000 160,434 143,846 145,161 142,758 142,272 135,714 16.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.24% 9.81% 9.06% 8.74% 6.92% 5.04% 4.93% -
ROE 5.08% 7.14% 6.93% 7.43% 5.66% 3.74% 3.72% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 8.08 8.35 9.47 9.21 8.28 6.94 6.95 10.57%
EPS 0.63 0.89 0.95 0.93 0.69 0.45 0.44 27.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1243 0.124 0.1369 0.1252 0.1222 0.1193 0.1174 3.88%
Adjusted Per Share Value based on latest NOSH - 145,161
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.26 3.18 3.24 3.18 2.81 2.35 2.24 28.45%
EPS 0.26 0.34 0.32 0.32 0.23 0.15 0.14 51.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0473 0.0468 0.0432 0.0415 0.0403 0.0379 20.62%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.11 0.09 0.12 0.12 0.14 0.14 0.13 -
P/RPS 1.36 1.08 1.27 1.30 1.69 2.02 1.87 -19.14%
P/EPS 17.41 10.17 12.66 12.89 20.25 31.37 29.80 -30.13%
EY 5.74 9.83 7.90 7.76 4.94 3.19 3.36 42.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 0.88 0.96 1.15 1.17 1.11 -14.35%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 23/05/08 20/02/08 23/11/07 24/08/07 31/05/07 01/03/07 -
Price 0.10 0.09 0.10 0.13 0.12 0.12 0.14 -
P/RPS 1.24 1.08 1.06 1.41 1.45 1.73 2.01 -27.55%
P/EPS 15.83 10.17 10.55 13.97 17.36 26.89 32.09 -37.59%
EY 6.32 9.83 9.48 7.16 5.76 3.72 3.12 60.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.73 0.73 1.04 0.98 1.01 1.19 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment