[ECOHLDS] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 0.95%
YoY- 26.72%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 29,207 27,022 26,042 24,028 22,335 20,264 18,039 37.76%
PBT 3,443 2,744 2,988 3,125 3,100 3,357 3,053 8.32%
Tax -18 -89 -75 -75 -75 -4 0 -
NP 3,425 2,655 2,913 3,050 3,025 3,353 3,053 7.94%
-
NP to SH 3,425 2,691 2,920 3,073 3,044 3,340 3,103 6.78%
-
Tax Rate 0.52% 3.24% 2.51% 2.40% 2.42% 0.12% 0.00% -
Total Cost 25,782 24,367 23,129 20,978 19,310 16,911 14,986 43.43%
-
Net Worth 27,565 26,102 25,611 25,397 24,992 24,037 22,887 13.16%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,565 26,102 25,611 25,397 24,992 24,037 22,887 13.16%
NOSH 159,152 157,719 160,270 159,130 161,034 158,873 158,723 0.17%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 11.73% 9.83% 11.19% 12.69% 13.54% 16.55% 16.92% -
ROE 12.43% 10.31% 11.40% 12.10% 12.18% 13.89% 13.56% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.35 17.13 16.25 15.10 13.87 12.75 11.37 37.46%
EPS 2.15 1.71 1.82 1.93 1.89 2.10 1.95 6.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1655 0.1598 0.1596 0.1552 0.1513 0.1442 12.95%
Adjusted Per Share Value based on latest NOSH - 159,130
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.94 6.42 6.19 5.71 5.31 4.82 4.29 37.68%
EPS 0.81 0.64 0.69 0.73 0.72 0.79 0.74 6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.062 0.0609 0.0604 0.0594 0.0571 0.0544 13.13%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.10 0.10 0.12 0.11 0.12 0.09 0.12 -
P/RPS 0.54 0.58 0.74 0.73 0.87 0.71 1.06 -36.13%
P/EPS 4.65 5.86 6.59 5.70 6.35 4.28 6.14 -16.87%
EY 21.52 17.06 15.18 17.56 15.75 23.36 16.29 20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.75 0.69 0.77 0.59 0.83 -21.20%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 17/02/11 12/11/10 13/08/10 14/05/10 23/02/10 13/11/09 14/08/09 -
Price 0.10 0.10 0.12 0.12 0.12 0.12 0.10 -
P/RPS 0.54 0.58 0.74 0.79 0.87 0.94 0.88 -27.72%
P/EPS 4.65 5.86 6.59 6.21 6.35 5.71 5.12 -6.20%
EY 21.52 17.06 15.18 16.09 15.75 17.52 19.55 6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.75 0.75 0.77 0.79 0.69 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment