[ECOHLDS] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -4.98%
YoY- -5.9%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 41,001 29,207 27,022 26,042 24,028 22,335 20,264 60.04%
PBT 5,843 3,443 2,744 2,988 3,125 3,100 3,357 44.74%
Tax -18 -18 -89 -75 -75 -75 -4 172.81%
NP 5,825 3,425 2,655 2,913 3,050 3,025 3,353 44.56%
-
NP to SH 5,825 3,425 2,691 2,920 3,073 3,044 3,340 44.93%
-
Tax Rate 0.31% 0.52% 3.24% 2.51% 2.40% 2.42% 0.12% -
Total Cost 35,176 25,782 24,367 23,129 20,978 19,310 16,911 63.02%
-
Net Worth 30,668 27,565 26,102 25,611 25,397 24,992 24,037 17.65%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 30,668 27,565 26,102 25,611 25,397 24,992 24,037 17.65%
NOSH 158,984 159,152 157,719 160,270 159,130 161,034 158,873 0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.21% 11.73% 9.83% 11.19% 12.69% 13.54% 16.55% -
ROE 18.99% 12.43% 10.31% 11.40% 12.10% 12.18% 13.89% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 25.79 18.35 17.13 16.25 15.10 13.87 12.75 60.01%
EPS 3.66 2.15 1.71 1.82 1.93 1.89 2.10 44.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.1732 0.1655 0.1598 0.1596 0.1552 0.1513 17.59%
Adjusted Per Share Value based on latest NOSH - 160,270
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.75 6.94 6.42 6.19 5.71 5.31 4.82 60.01%
EPS 1.38 0.81 0.64 0.69 0.73 0.72 0.79 45.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0655 0.062 0.0609 0.0604 0.0594 0.0571 17.70%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.12 0.10 0.10 0.12 0.11 0.12 0.09 -
P/RPS 0.47 0.54 0.58 0.74 0.73 0.87 0.71 -24.06%
P/EPS 3.28 4.65 5.86 6.59 5.70 6.35 4.28 -16.26%
EY 30.53 21.52 17.06 15.18 17.56 15.75 23.36 19.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.60 0.75 0.69 0.77 0.59 3.36%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 12/05/11 17/02/11 12/11/10 13/08/10 14/05/10 23/02/10 13/11/09 -
Price 0.14 0.10 0.10 0.12 0.12 0.12 0.12 -
P/RPS 0.54 0.54 0.58 0.74 0.79 0.87 0.94 -30.91%
P/EPS 3.82 4.65 5.86 6.59 6.21 6.35 5.71 -23.52%
EY 26.17 21.52 17.06 15.18 16.09 15.75 17.52 30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.58 0.60 0.75 0.75 0.77 0.79 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment