[EFUTURE] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[EFUTURE] ECOFUTURE BHD.
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 56.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFUTURE's Result
EFUTURE's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 69,106 72,387 74,809 35,132 20,697 0 0 -
PBT 2,166 2,130 2,215 1,089 687 0 0 -
Tax -748 -677 -1,023 -197 -117 0 0 -
NP 1,418 1,453 1,192 892 570 0 0 -
-
NP to SH 1,418 1,453 1,718 892 570 0 0 -
-
Tax Rate 34.53% 31.78% 46.19% 18.09% 17.03% - - -
Total Cost 67,688 70,934 73,617 34,240 20,127 0 0 -
-
Net Worth 25,887 23,082 23,669 23,452 15,797 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 25,887 23,082 23,669 23,452 15,797 0 0 -
NOSH 172,580 171,999 178,235 178,888 116,326 130,749 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 2.05% 2.01% 1.59% 2.54% 2.75% 0.00% 0.00% -
ROE 5.48% 6.29% 7.26% 3.80% 3.61% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 40.04 42.09 41.97 19.64 17.79 0.00 0.00 -
EPS 0.82 0.84 0.96 0.50 0.49 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1342 0.1328 0.1311 0.1358 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,888
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 28.02 29.35 30.33 14.24 8.39 0.00 0.00 -
EPS 0.57 0.59 0.70 0.36 0.23 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1049 0.0936 0.096 0.0951 0.064 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 - - - -
Price 0.12 0.14 0.17 0.23 0.00 0.00 0.00 -
P/RPS 0.30 0.33 0.41 1.17 0.00 0.00 0.00 -
P/EPS 14.60 16.57 17.64 46.13 0.00 0.00 0.00 -
EY 6.85 6.03 5.67 2.17 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.04 1.28 1.75 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 29/11/05 22/08/05 - - - - -
Price 0.17 0.12 0.16 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.29 0.38 0.00 0.00 0.00 0.00 -
P/EPS 20.69 14.21 16.60 0.00 0.00 0.00 0.00 -
EY 4.83 7.04 6.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.89 1.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment