[VINVEST] QoQ TTM Result on 31-Dec-2004 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
16-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 14,543 11,140 9,143 4,596 0 -
PBT 5,519 4,299 3,476 1,603 0 -
Tax 0 0 0 0 0 -
NP 5,519 4,299 3,476 1,603 0 -
-
NP to SH 5,519 4,299 3,476 1,603 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 9,024 6,841 5,667 2,993 0 -
-
Net Worth 9,627 10,952 11,457 4,500 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 9,627 10,952 11,457 4,500 0 -
NOSH 62,886 53,478 49,813 4,500 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 37.95% 38.59% 38.02% 34.88% 0.00% -
ROE 57.32% 39.25% 30.34% 35.62% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 23.13 20.83 18.35 102.13 0.00 -
EPS 8.78 8.04 6.98 35.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.2048 0.23 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,500
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.50 1.15 0.94 0.47 0.00 -
EPS 0.57 0.44 0.36 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.0113 0.0118 0.0046 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - - -
Price 0.83 0.82 2.80 0.00 0.00 -
P/RPS 3.59 3.94 15.26 0.00 0.00 -
P/EPS 9.46 10.20 40.13 0.00 0.00 -
EY 10.57 9.80 2.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.42 4.00 12.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 15/11/05 - - - - -
Price 0.67 0.00 0.00 0.00 0.00 -
P/RPS 2.90 0.00 0.00 0.00 0.00 -
P/EPS 7.63 0.00 0.00 0.00 0.00 -
EY 13.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment