[VINVEST] YoY TTM Result on 31-Dec-2004 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
16-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 98,111 23,309 14,351 4,596 177.40%
PBT 12,684 7,991 5,520 1,603 99.26%
Tax 0 0 0 0 -
NP 12,684 7,991 5,520 1,603 99.26%
-
NP to SH 12,684 7,991 5,520 1,603 99.26%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 85,427 15,318 8,831 2,993 205.60%
-
Net Worth 90,522 0 15,700 4,500 171.96%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 90,522 0 15,700 4,500 171.96%
NOSH 338,782 69,401 62,901 4,500 322.24%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.93% 34.28% 38.46% 34.88% -
ROE 14.01% 0.00% 35.16% 35.62% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 28.96 33.59 22.81 102.13 -34.30%
EPS 3.74 11.51 8.78 35.62 -52.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.00 0.2496 1.00 -35.59%
Adjusted Per Share Value based on latest NOSH - 4,500
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 10.12 2.41 1.48 0.47 178.20%
EPS 1.31 0.82 0.57 0.17 97.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0934 0.00 0.0162 0.0046 172.81%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 1.02 1.79 0.70 0.00 -
P/RPS 3.52 5.33 3.07 0.00 -
P/EPS 27.24 15.55 7.98 0.00 -
EY 3.67 6.43 12.54 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 0.00 2.80 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/08 28/02/07 28/02/06 - -
Price 1.02 1.62 1.36 0.00 -
P/RPS 3.52 4.82 5.96 0.00 -
P/EPS 27.24 14.07 15.50 0.00 -
EY 3.67 7.11 6.45 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 0.00 5.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment