[VINVEST] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 4.03%
YoY- 48.03%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 47,637 65,479 83,320 101,850 98,111 78,272 57,840 -12.08%
PBT 8,976 12,411 12,558 13,195 12,684 10,759 10,234 -8.33%
Tax 0 0 0 0 0 0 0 -
NP 8,976 12,411 12,558 13,195 12,684 10,759 10,234 -8.33%
-
NP to SH 8,976 12,411 12,558 13,195 12,684 10,759 10,234 -8.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 38,661 53,068 70,762 88,655 85,427 67,513 47,606 -12.90%
-
Net Worth 125,308 123,808 75,100 93,933 90,522 51,657 22,865 209.24%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 125,308 123,808 75,100 93,933 90,522 51,657 22,865 209.24%
NOSH 419,090 430,638 340,746 339,354 338,782 212,843 98,348 161.68%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 18.84% 18.95% 15.07% 12.96% 12.93% 13.75% 17.69% -
ROE 7.16% 10.02% 16.72% 14.05% 14.01% 20.83% 44.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.37 15.21 24.45 30.01 28.96 36.77 58.81 -66.39%
EPS 2.14 2.88 3.69 3.89 3.74 5.05 10.41 -65.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.2875 0.2204 0.2768 0.2672 0.2427 0.2325 18.16%
Adjusted Per Share Value based on latest NOSH - 339,354
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.92 6.76 8.60 10.51 10.12 8.08 5.97 -12.04%
EPS 0.93 1.28 1.30 1.36 1.31 1.11 1.06 -8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1293 0.1278 0.0775 0.0969 0.0934 0.0533 0.0236 209.18%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.54 0.72 0.84 1.04 1.02 1.52 1.60 -
P/RPS 4.75 4.74 3.44 3.47 3.52 4.13 2.72 44.77%
P/EPS 25.21 24.98 22.79 26.75 27.24 30.07 15.38 38.81%
EY 3.97 4.00 4.39 3.74 3.67 3.33 6.50 -27.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.50 3.81 3.76 3.82 6.26 6.88 -58.77%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 27/11/07 17/08/07 -
Price 0.52 0.56 0.76 0.94 1.02 1.10 1.36 -
P/RPS 4.57 3.68 3.11 3.13 3.52 2.99 2.31 57.26%
P/EPS 24.28 19.43 20.62 24.18 27.24 21.76 13.07 50.83%
EY 4.12 5.15 4.85 4.14 3.67 4.60 7.65 -33.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.95 3.45 3.40 3.82 4.53 5.85 -55.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment