[MQTECH] QoQ TTM Result on 31-Mar-2019

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -14.42%
YoY- -128.35%
Quarter Report
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 9,652 12,794 17,777 21,590 24,647 24,211 24,030 -45.47%
PBT -7,481 -6,816 -7,001 -6,228 -5,356 -2,497 -2,969 84.85%
Tax 0 0 2 2 0 35 35 -
NP -7,481 -6,816 -6,999 -6,226 -5,356 -2,462 -2,934 86.31%
-
NP to SH -7,482 -6,863 -6,794 -6,008 -5,251 -2,502 -3,135 78.30%
-
Tax Rate - - - - - - - -
Total Cost 17,133 19,610 24,776 27,816 30,003 26,673 26,964 -26.02%
-
Net Worth 44,959 51,382 51,382 47,817 39,817 44,794 44,794 0.24%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 44,959 51,382 51,382 47,817 39,817 44,794 44,794 0.24%
NOSH 642,283 642,283 642,283 597,718 497,718 497,718 497,718 18.47%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -77.51% -53.27% -39.37% -28.84% -21.73% -10.17% -12.21% -
ROE -16.64% -13.36% -13.22% -12.56% -13.19% -5.59% -7.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.50 1.99 2.77 3.61 4.95 4.86 4.83 -54.04%
EPS -1.16 -1.07 -1.06 -1.01 -1.06 -0.50 -0.63 50.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.08 0.09 0.09 -15.38%
Adjusted Per Share Value based on latest NOSH - 597,718
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.77 1.02 1.42 1.73 1.97 1.94 1.92 -45.52%
EPS -0.60 -0.55 -0.54 -0.48 -0.42 -0.20 -0.25 78.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0411 0.0411 0.0382 0.0318 0.0358 0.0358 0.18%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.025 0.03 0.03 0.025 0.03 0.045 0.06 -
P/RPS 1.66 1.51 1.08 0.69 0.61 0.93 1.24 21.40%
P/EPS -2.15 -2.81 -2.84 -2.49 -2.84 -8.95 -9.53 -62.84%
EY -46.60 -35.62 -35.26 -40.21 -35.17 -11.17 -10.50 169.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.31 0.38 0.50 0.67 -33.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 29/08/19 30/05/19 28/02/19 22/11/18 24/08/18 -
Price 0.015 0.025 0.03 0.03 0.03 0.04 0.05 -
P/RPS 1.00 1.26 1.08 0.83 0.61 0.82 1.04 -2.57%
P/EPS -1.29 -2.34 -2.84 -2.98 -2.84 -7.96 -7.94 -70.12%
EY -77.66 -42.74 -35.26 -33.51 -35.17 -12.57 -12.60 235.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.38 0.38 0.38 0.44 0.56 -47.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment