[MQTECH] QoQ Annualized Quarter Result on 31-Mar-2019

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 52.62%
YoY- -560.74%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 9,652 10,452 11,724 14,412 24,647 26,256 25,464 -47.53%
PBT -7,481 -4,725 -5,872 -2,856 -5,355 -2,777 -2,580 102.94%
Tax 0 0 4 8 0 0 0 -
NP -7,481 -4,725 -5,868 -2,848 -5,355 -2,777 -2,580 102.94%
-
NP to SH -7,481 -4,725 -5,868 -2,488 -5,251 -2,577 -2,784 92.93%
-
Tax Rate - - - - - - - -
Total Cost 17,133 15,177 17,592 17,260 30,002 29,033 28,044 -27.93%
-
Net Worth 44,959 51,382 51,382 47,817 39,817 44,794 44,794 0.24%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 44,959 51,382 51,382 47,817 39,817 44,794 44,794 0.24%
NOSH 642,283 642,283 642,283 597,718 497,718 497,718 497,718 18.47%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -77.51% -45.21% -50.05% -19.76% -21.73% -10.58% -10.13% -
ROE -16.64% -9.20% -11.42% -5.20% -13.19% -5.75% -6.22% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.50 1.63 1.83 2.41 4.95 5.28 5.12 -55.79%
EPS -1.19 -0.75 -0.94 -0.52 -1.08 -0.60 -0.56 65.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.08 0.09 0.09 -15.38%
Adjusted Per Share Value based on latest NOSH - 597,718
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.08 1.17 1.31 1.61 2.76 2.94 2.85 -47.54%
EPS -0.84 -0.53 -0.66 -0.28 -0.59 -0.29 -0.31 94.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0503 0.0575 0.0575 0.0535 0.0446 0.0501 0.0501 0.26%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.025 0.03 0.03 0.025 0.03 0.045 0.06 -
P/RPS 1.66 1.84 1.64 1.04 0.61 0.85 1.17 26.18%
P/EPS -2.15 -4.08 -3.28 -6.01 -2.84 -8.69 -10.73 -65.65%
EY -46.59 -24.52 -30.45 -16.65 -35.17 -11.51 -9.32 191.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.31 0.38 0.50 0.67 -33.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 29/08/19 30/05/19 28/02/19 22/11/18 24/08/18 -
Price 0.015 0.025 0.03 0.03 0.03 0.04 0.05 -
P/RPS 1.00 1.54 1.64 1.24 0.61 0.76 0.98 1.35%
P/EPS -1.29 -3.40 -3.28 -7.21 -2.84 -7.72 -8.94 -72.39%
EY -77.65 -29.43 -30.45 -13.87 -35.17 -12.95 -11.19 262.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.38 0.38 0.38 0.44 0.56 -47.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment