[MQTECH] QoQ TTM Result on 31-Mar-2022 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 31.63%
YoY- 93.85%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 15,948 16,114 14,206 12,140 10,312 9,356 8,128 56.53%
PBT 626 1,442 434 -570 -786 -924 -418 -
Tax 740 740 103 103 103 103 0 -
NP 1,366 2,182 537 -467 -683 -821 -418 -
-
NP to SH 5,721 6,537 537 -467 -683 -821 -418 -
-
Tax Rate -118.21% -51.32% -23.73% - - - - -
Total Cost 14,582 13,932 13,669 12,607 10,995 10,177 8,546 42.65%
-
Net Worth 62,554 62,554 62,554 44,681 43,883 42,351 36,526 43.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 62,554 62,554 62,554 44,681 43,883 42,351 36,526 43.00%
NOSH 1,251,092 1,251,092 1,251,092 893,637 877,676 847,029 730,529 43.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.57% 13.54% 3.78% -3.85% -6.62% -8.78% -5.14% -
ROE 9.15% 10.45% 0.86% -1.05% -1.56% -1.94% -1.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.27 1.29 1.14 1.36 1.17 1.10 1.11 9.36%
EPS 0.46 0.52 0.04 -0.05 -0.08 -0.10 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 893,637
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.09 8.18 7.21 6.16 5.23 4.75 4.12 56.61%
EPS 2.90 3.32 0.27 -0.24 -0.35 -0.42 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3174 0.3174 0.2267 0.2227 0.2149 0.1854 42.96%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.05 0.03 0.035 0.05 0.05 0.06 0.07 -
P/RPS 3.92 2.33 3.08 3.68 4.26 5.43 6.29 -26.97%
P/EPS 10.93 5.74 81.54 -95.68 -64.25 -61.90 -122.34 -
EY 9.15 17.42 1.23 -1.05 -1.56 -1.62 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.60 0.70 1.00 1.00 1.20 1.40 -20.04%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 25/08/22 17/05/22 23/02/22 29/11/21 25/08/21 -
Price 0.045 0.05 0.04 0.045 0.055 0.055 0.055 -
P/RPS 3.53 3.88 3.52 3.31 4.68 4.98 4.94 -20.02%
P/EPS 9.84 9.57 93.19 -86.11 -70.68 -56.74 -96.12 -
EY 10.16 10.45 1.07 -1.16 -1.41 -1.76 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 0.80 0.90 1.10 1.10 1.10 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment