[MQTECH] YoY TTM Result on 31-Mar-2022 [#2]

Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 31.63%
YoY- 93.85%
Quarter Report
View:
Show?
TTM Result
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 12,140 6,510 9,652 24,030 23,682 16,528 17,705 -5.43%
PBT -570 -7,590 -7,481 -2,969 -7,279 -2,467 -4,079 -25.26%
Tax 103 0 0 35 -382 6 6 52.31%
NP -467 -7,590 -7,481 -2,934 -7,661 -2,461 -4,073 -27.42%
-
NP to SH -467 -7,590 -7,482 -3,135 -7,796 -1,820 -3,746 -26.52%
-
Tax Rate - - - - - - - -
Total Cost 12,607 14,100 17,133 26,964 31,343 18,989 21,778 -7.77%
-
Net Worth 44,681 36,526 44,959 44,794 37,328 25,108 29,416 6.38%
Dividend
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 44,681 36,526 44,959 44,794 37,328 25,108 29,416 6.38%
NOSH 893,637 730,529 642,283 497,718 414,765 278,980 294,166 17.87%
Ratio Analysis
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -3.85% -116.59% -77.51% -12.21% -32.35% -14.89% -23.00% -
ROE -1.05% -20.78% -16.64% -7.00% -20.88% -7.25% -12.73% -
Per Share
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.36 0.89 1.50 4.83 5.71 5.92 6.02 -19.76%
EPS -0.05 -1.04 -1.16 -0.63 -1.88 -0.65 -1.27 -38.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.07 0.09 0.09 0.09 0.10 -9.75%
Adjusted Per Share Value based on latest NOSH - 893,637
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.97 0.52 0.77 1.92 1.89 1.32 1.42 -5.48%
EPS -0.04 -0.61 -0.60 -0.25 -0.62 -0.15 -0.30 -25.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0292 0.0359 0.0358 0.0298 0.0201 0.0235 6.38%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.05 0.09 0.025 0.06 0.05 0.055 0.10 -
P/RPS 3.68 10.10 1.66 1.24 0.88 0.93 1.66 12.50%
P/EPS -95.68 -8.66 -2.15 -9.53 -2.66 -8.43 -7.85 44.78%
EY -1.05 -11.54 -46.60 -10.50 -37.59 -11.86 -12.73 -30.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.80 0.36 0.67 0.56 0.61 1.00 0.00%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/05/22 16/06/21 28/02/20 24/08/18 30/08/17 24/08/16 20/08/15 -
Price 0.045 0.065 0.015 0.05 0.05 0.055 0.085 -
P/RPS 3.31 7.29 1.00 1.04 0.88 0.93 1.41 13.46%
P/EPS -86.11 -6.26 -1.29 -7.94 -2.66 -8.43 -6.67 46.02%
EY -1.16 -15.98 -77.66 -12.60 -37.59 -11.86 -14.98 -31.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.30 0.21 0.56 0.56 0.61 0.85 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment