[MQTECH] QoQ Quarter Result on 31-Mar-2022 [#2]

Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -109.68%
YoY- 92.31%
Quarter Report
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,080 4,430 4,741 3,697 3,246 2,522 2,675 9.82%
PBT -630 -32 1,306 -18 186 -1,040 302 -
Tax 0 740 0 0 0 103 0 -
NP -630 708 1,306 -18 186 -937 302 -
-
NP to SH -630 5,063 1,306 -18 186 -937 302 -
-
Tax Rate - - 0.00% - 0.00% - 0.00% -
Total Cost 3,710 3,722 3,435 3,715 3,060 3,459 2,373 34.59%
-
Net Worth 62,554 62,554 62,554 44,681 43,883 42,351 36,526 43.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 62,554 62,554 62,554 44,681 43,883 42,351 36,526 43.00%
NOSH 1,251,092 1,251,092 1,251,092 893,637 877,676 847,029 730,529 43.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -20.45% 15.98% 27.55% -0.49% 5.73% -37.15% 11.29% -
ROE -1.01% 8.09% 2.09% -0.04% 0.42% -2.21% 0.83% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.25 0.35 0.38 0.41 0.37 0.30 0.37 -22.94%
EPS -0.05 0.06 0.10 0.00 0.02 -0.11 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 893,637
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.20 0.29 0.31 0.24 0.21 0.17 0.18 7.25%
EPS -0.04 0.33 0.09 0.00 0.01 -0.06 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0411 0.0411 0.0294 0.0289 0.0278 0.024 42.99%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.05 0.03 0.035 0.05 0.05 0.06 0.07 -
P/RPS 20.31 8.47 9.24 12.09 13.52 20.15 19.12 4.09%
P/EPS -99.29 7.41 33.53 -2,482.33 235.93 -54.24 169.33 -
EY -1.01 13.49 2.98 -0.04 0.42 -1.84 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.60 0.70 1.00 1.00 1.20 1.40 -20.04%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 25/08/22 17/05/22 23/02/22 29/11/21 25/08/21 -
Price 0.045 0.05 0.04 0.045 0.055 0.055 0.055 -
P/RPS 18.28 14.12 10.56 10.88 14.87 18.47 15.02 13.95%
P/EPS -89.36 12.36 38.32 -2,234.09 259.53 -49.72 133.04 -
EY -1.12 8.09 2.61 -0.04 0.39 -2.01 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 0.80 0.90 1.10 1.10 1.10 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment