[STRAITS] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -41.9%
YoY- -71.7%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 14,913 2,935 1,791 2,189 2,455 2,424 1,876 298.81%
PBT -1,519 -1,391 -378 427 546 351 5 -
Tax -141 -141 -262 -262 -262 -262 469 -
NP -1,660 -1,532 -640 165 284 89 474 -
-
NP to SH -1,660 -1,532 -640 165 284 89 474 -
-
Tax Rate - - - 61.36% 47.99% 74.64% -9,380.00% -
Total Cost 16,573 4,467 2,431 2,024 2,171 2,335 1,402 419.70%
-
Net Worth 7,238 66,732 6,762 0 6,660 6,167 6,295 9.76%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 7,238 66,732 6,762 0 6,660 6,167 6,295 9.76%
NOSH 140,000 121,774 118,846 120,000 120,000 116,363 121,999 9.61%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -11.13% -52.20% -35.73% 7.54% 11.57% 3.67% 25.27% -
ROE -22.93% -2.30% -9.46% 0.00% 4.26% 1.44% 7.53% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 10.65 2.41 1.51 1.82 2.05 2.08 1.54 263.41%
EPS -1.19 -1.26 -0.54 0.14 0.24 0.08 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.548 0.0569 0.00 0.0555 0.053 0.0516 0.12%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.30 0.26 0.16 0.19 0.21 0.21 0.16 304.67%
EPS -0.14 -0.13 -0.06 0.01 0.02 0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0063 0.058 0.0059 0.00 0.0058 0.0054 0.0055 9.48%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.175 0.155 0.18 0.22 0.12 0.11 0.085 -
P/RPS 1.64 6.43 11.94 12.06 5.87 5.28 5.53 -55.56%
P/EPS -14.76 -12.32 -33.43 160.00 50.70 143.82 21.88 -
EY -6.78 -8.12 -2.99 0.63 1.97 0.70 4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 0.28 3.16 0.00 2.16 2.08 1.65 61.36%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 27/02/15 28/11/14 27/08/14 30/05/14 28/02/14 28/11/13 -
Price 0.16 0.20 0.175 0.19 0.19 0.11 0.11 -
P/RPS 1.50 8.30 11.61 10.42 9.29 5.28 7.15 -64.72%
P/EPS -13.49 -15.90 -32.50 138.18 80.28 143.82 28.31 -
EY -7.41 -6.29 -3.08 0.72 1.25 0.70 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 0.36 3.08 0.00 3.42 2.08 2.13 28.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment