[STRAITS] YoY Quarter Result on 30-Sep-2013 [#3]

Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -200.83%
YoY- -838.46%
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 20,170 300 232 630 356 283 343 97.07%
PBT 28 187 -927 -122 -13 -900 -1,286 -
Tax 0 0 0 0 0 0 0 -
NP 28 187 -927 -122 -13 -900 -1,286 -
-
NP to SH 10 187 -927 -122 -13 -900 -1,286 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 20,142 113 1,159 752 369 1,183 1,629 52.00%
-
Net Worth 2,899 7,119 6,762 6,295 618,800 7,768 12,598 -21.70%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 2,899 7,119 6,762 6,295 618,800 7,768 12,598 -21.70%
NOSH 50,000 133,571 118,846 121,999 130,000 118,421 119,074 -13.45%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.14% 62.33% -399.57% -19.37% -3.65% -318.02% -374.93% -
ROE 0.34% 2.63% -13.71% -1.94% 0.00% -11.59% -10.21% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 40.34 0.22 0.20 0.52 0.27 0.24 0.29 127.45%
EPS 0.02 0.14 -0.78 -0.10 -0.01 -0.76 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0533 0.0569 0.0516 4.76 0.0656 0.1058 -9.52%
Adjusted Per Share Value based on latest NOSH - 121,999
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.03 0.03 0.02 0.06 0.04 0.03 0.03 101.73%
EPS 0.00 0.02 -0.09 -0.01 0.00 -0.09 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 0.0072 0.0068 0.0063 0.6222 0.0078 0.0127 -21.80%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.18 0.18 0.18 0.085 0.16 0.11 0.06 -
P/RPS 0.45 80.14 92.21 16.46 58.43 46.03 20.83 -47.19%
P/EPS 900.00 128.57 -23.08 -85.00 -1,600.00 -14.47 -5.56 -
EY 0.11 0.78 -4.33 -1.18 -0.06 -6.91 -18.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.38 3.16 1.65 0.03 1.68 0.57 32.57%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 09/11/16 26/11/15 28/11/14 28/11/13 28/11/12 30/11/11 22/11/10 -
Price 0.18 0.165 0.175 0.11 0.14 0.23 0.06 -
P/RPS 0.45 73.46 89.65 21.30 51.12 96.24 20.83 -47.19%
P/EPS 900.00 117.86 -22.44 -110.00 -1,400.00 -30.26 -5.56 -
EY 0.11 0.85 -4.46 -0.91 -0.07 -3.30 -18.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.10 3.08 2.13 0.03 3.51 0.57 32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment