[STRAITS] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -49.36%
YoY- 92.68%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 99,814 60,166 25,584 1,820 2,290 830 632 132.31%
PBT 2,968 48 100 316 164 -856 -1,632 -
Tax -254 0 0 0 0 0 0 -
NP 2,714 48 100 316 164 -856 -1,632 -
-
NP to SH 2,342 -14 100 316 164 -856 -1,632 -
-
Tax Rate 8.56% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 97,100 60,118 25,484 1,504 2,126 1,686 2,264 86.98%
-
Net Worth 13,969 2,022 6,487 6,745 6,173 567,099 8,656 8.29%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 13,969 2,022 6,487 6,745 6,173 567,099 8,656 8.29%
NOSH 164,929 35,000 125,000 121,538 117,142 118,888 118,260 5.69%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.72% 0.08% 0.39% 17.36% 7.16% -103.13% -258.23% -
ROE 16.77% -0.69% 1.54% 4.68% 2.66% -0.15% -18.85% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 60.52 171.90 20.47 1.50 1.95 0.70 0.53 120.10%
EPS 1.42 0.04 0.08 0.26 0.14 -0.72 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0847 0.0578 0.0519 0.0555 0.0527 4.77 0.0732 2.45%
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.04 6.05 2.57 0.18 0.23 0.08 0.06 134.56%
EPS 0.24 0.00 0.01 0.03 0.02 -0.09 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.002 0.0065 0.0068 0.0062 0.5703 0.0087 8.24%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.225 0.195 0.135 0.22 0.105 0.19 0.135 -
P/RPS 0.37 0.11 0.66 14.69 5.37 27.22 25.26 -50.50%
P/EPS 15.85 -487.50 168.75 84.62 75.00 -26.39 -9.78 -
EY 6.31 -0.21 0.59 1.18 1.33 -3.79 -10.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 3.37 2.60 3.96 1.99 0.04 1.84 6.32%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 05/08/16 28/08/15 27/08/14 30/08/13 30/08/12 19/08/11 -
Price 0.215 0.19 0.145 0.19 0.085 0.17 0.08 -
P/RPS 0.36 0.11 0.71 12.69 4.35 24.35 14.97 -46.24%
P/EPS 15.14 -475.00 181.25 73.08 60.71 -23.61 -5.80 -
EY 6.60 -0.21 0.55 1.37 1.65 -4.24 -17.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.29 2.79 3.42 1.61 0.04 1.09 15.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment