[STRAITS] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -36.0%
YoY- -16.49%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 21,224 22,134 24,746 27,499 32,079 33,280 28,902 -18.58%
PBT -3,168 -1,747 888 1,925 2,794 3,182 2,465 -
Tax -50 -199 -438 -492 -555 -713 -566 -80.13%
NP -3,218 -1,946 450 1,433 2,239 2,469 1,899 -
-
NP to SH -3,218 -1,946 450 1,433 2,239 2,469 1,899 -
-
Tax Rate - - 49.32% 25.56% 19.86% 22.41% 22.96% -
Total Cost 24,442 24,080 24,296 26,066 29,840 30,811 27,003 -6.42%
-
Net Worth 18,577 19,517 21,390 21,492 22,017 21,533 21,038 -7.95%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 18,577 19,517 21,390 21,492 22,017 21,533 21,038 -7.95%
NOSH 98,400 98,125 98,076 96,250 99,310 98,461 98,541 -0.09%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -15.16% -8.79% 1.82% 5.21% 6.98% 7.42% 6.57% -
ROE -17.32% -9.97% 2.10% 6.67% 10.17% 11.47% 9.03% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 21.57 22.56 25.23 28.57 32.30 33.80 29.33 -18.50%
EPS -3.27 -1.98 0.46 1.49 2.25 2.51 1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1888 0.1989 0.2181 0.2233 0.2217 0.2187 0.2135 -7.86%
Adjusted Per Share Value based on latest NOSH - 96,250
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.85 1.92 2.15 2.39 2.79 2.89 2.51 -18.38%
EPS -0.28 -0.17 0.04 0.12 0.19 0.21 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.017 0.0186 0.0187 0.0191 0.0187 0.0183 -7.79%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.25 0.27 0.52 0.25 0.26 0.22 0.21 -
P/RPS 1.16 1.20 2.06 0.88 0.80 0.65 0.72 37.39%
P/EPS -7.64 -13.61 113.33 16.79 11.53 8.77 10.90 -
EY -13.08 -7.35 0.88 5.96 8.67 11.40 9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.36 2.38 1.12 1.17 1.01 0.98 21.94%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 27/08/07 28/05/07 23/02/07 29/11/06 25/08/06 26/05/06 -
Price 0.22 0.31 0.31 0.36 0.25 0.26 0.19 -
P/RPS 1.02 1.37 1.23 1.26 0.77 0.77 0.65 35.00%
P/EPS -6.73 -15.63 67.56 24.18 11.09 10.37 9.86 -
EY -14.87 -6.40 1.48 4.14 9.02 9.64 10.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.56 1.42 1.61 1.13 1.19 0.89 19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment