[STRAITS] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 12.57%
YoY- -16.39%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 15,129 10,063 4,471 27,499 21,404 15,428 7,224 63.61%
PBT -3,393 -2,381 -420 1,925 1,700 1,291 617 -
Tax 15 -13 -90 -492 -427 -306 -144 -
NP -3,378 -2,394 -510 1,433 1,273 985 473 -
-
NP to SH -3,378 -2,394 -510 1,433 1,273 985 473 -
-
Tax Rate - - - 25.56% 25.12% 23.70% 23.34% -
Total Cost 18,507 12,457 4,981 26,066 20,131 14,443 6,751 95.75%
-
Net Worth 18,485 19,515 21,390 21,808 21,709 21,328 21,038 -8.25%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 18,485 19,515 21,390 21,808 21,709 21,328 21,038 -8.25%
NOSH 97,913 98,114 98,076 97,662 97,923 97,524 98,541 -0.42%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -22.33% -23.79% -11.41% 5.21% 5.95% 6.38% 6.55% -
ROE -18.27% -12.27% -2.38% 6.57% 5.86% 4.62% 2.25% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.45 10.26 4.56 28.16 21.86 15.82 7.33 64.31%
EPS -3.45 -2.44 -0.52 1.46 1.30 1.01 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1888 0.1989 0.2181 0.2233 0.2217 0.2187 0.2135 -7.86%
Adjusted Per Share Value based on latest NOSH - 96,250
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.52 1.01 0.45 2.77 2.15 1.55 0.73 62.98%
EPS -0.34 -0.24 -0.05 0.14 0.13 0.10 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0196 0.0215 0.0219 0.0218 0.0214 0.0212 -8.34%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.25 0.27 0.52 0.25 0.26 0.22 0.21 -
P/RPS 1.62 2.63 11.41 0.89 1.19 1.39 2.86 -31.51%
P/EPS -7.25 -11.07 -100.00 17.04 20.00 21.78 43.75 -
EY -13.80 -9.04 -1.00 5.87 5.00 4.59 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.36 2.38 1.12 1.17 1.01 0.98 21.94%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 27/08/07 28/05/07 23/02/07 29/11/06 25/08/06 26/05/06 -
Price 0.22 0.31 0.31 0.36 0.25 0.26 0.19 -
P/RPS 1.42 3.02 6.80 1.28 1.14 1.64 2.59 -32.98%
P/EPS -6.38 -12.70 -59.62 24.53 19.23 25.74 39.58 -
EY -15.68 -7.87 -1.68 4.08 5.20 3.88 2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.56 1.42 1.61 1.13 1.19 0.89 19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment