[STRAITS] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 10.66%
YoY- 554.83%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 27,499 32,079 33,280 28,902 26,847 16,172 8,995 110.21%
PBT 1,925 2,794 3,182 2,465 2,272 1,178 381 193.57%
Tax -492 -555 -713 -566 -556 -428 -149 121.26%
NP 1,433 2,239 2,469 1,899 1,716 750 232 235.53%
-
NP to SH 1,433 2,239 2,469 1,899 1,716 750 232 235.53%
-
Tax Rate 25.56% 19.86% 22.41% 22.96% 24.47% 36.33% 39.11% -
Total Cost 26,066 29,840 30,811 27,003 25,131 15,422 8,763 106.42%
-
Net Worth 21,492 22,017 21,533 21,038 20,529 19,547 15,742 22.99%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 21,492 22,017 21,533 21,038 20,529 19,547 15,742 22.99%
NOSH 96,250 99,310 98,461 98,541 98,367 97,735 82,857 10.47%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.21% 6.98% 7.42% 6.57% 6.39% 4.64% 2.58% -
ROE 6.67% 10.17% 11.47% 9.03% 8.36% 3.84% 1.47% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 28.57 32.30 33.80 29.33 27.29 16.55 10.86 90.23%
EPS 1.49 2.25 2.51 1.93 1.74 0.77 0.28 203.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2233 0.2217 0.2187 0.2135 0.2087 0.20 0.19 11.33%
Adjusted Per Share Value based on latest NOSH - 98,541
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.39 2.79 2.89 2.51 2.33 1.41 0.78 110.53%
EPS 0.12 0.19 0.21 0.17 0.15 0.07 0.02 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0191 0.0187 0.0183 0.0179 0.017 0.0137 22.98%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.25 0.26 0.22 0.21 0.17 0.38 0.51 -
P/RPS 0.88 0.80 0.65 0.72 0.62 2.30 4.70 -67.17%
P/EPS 16.79 11.53 8.77 10.90 9.75 49.52 182.14 -79.50%
EY 5.96 8.67 11.40 9.18 10.26 2.02 0.55 387.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.17 1.01 0.98 0.81 1.90 2.68 -44.01%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 23/02/07 29/11/06 25/08/06 26/05/06 24/02/06 - - -
Price 0.36 0.25 0.26 0.19 0.20 0.00 0.00 -
P/RPS 1.26 0.77 0.77 0.65 0.73 0.00 0.00 -
P/EPS 24.18 11.09 10.37 9.86 11.46 0.00 0.00 -
EY 4.14 9.02 9.64 10.14 8.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.13 1.19 0.89 0.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment