[STRAITS] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 12.61%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 11,602 13,387 13,915 11,617 7,617 10,902 15,741 -18.38%
PBT -4,448 -3,783 -3,770 -3,603 -3,548 -3,974 -3,417 19.20%
Tax -14 -14 -14 -14 -627 -641 -655 -92.28%
NP -4,462 -3,797 -3,784 -3,617 -4,175 -4,615 -4,072 6.28%
-
NP to SH -4,462 -3,797 -3,784 -3,617 -4,139 -4,579 -4,036 6.91%
-
Tax Rate - - - - - - - -
Total Cost 16,064 17,184 17,699 15,234 11,792 15,517 19,813 -13.03%
-
Net Worth 12,598 13,967 14,436 14,552 13,265 1,399 14,002 -6.79%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 12,598 13,967 14,436 14,552 13,265 1,399 14,002 -6.79%
NOSH 119,074 119,787 118,915 107,398 106,896 10,784 103,797 9.57%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -38.46% -28.36% -27.19% -31.14% -54.81% -42.33% -25.87% -
ROE -35.42% -27.19% -26.21% -24.85% -31.20% -327.12% -28.82% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 9.74 11.18 11.70 10.82 7.13 101.09 15.17 -25.55%
EPS -3.75 -3.17 -3.18 -3.37 -3.87 -42.46 -3.89 -2.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1058 0.1166 0.1214 0.1355 0.1241 0.1298 0.1349 -14.94%
Adjusted Per Share Value based on latest NOSH - 107,398
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.17 1.35 1.40 1.17 0.77 1.10 1.58 -18.13%
EPS -0.45 -0.38 -0.38 -0.36 -0.42 -0.46 -0.41 6.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.014 0.0145 0.0146 0.0133 0.0014 0.0141 -6.72%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.06 0.08 0.11 0.09 0.12 0.13 0.13 -
P/RPS 0.62 0.72 0.94 0.83 1.68 0.13 0.86 -19.58%
P/EPS -1.60 -2.52 -3.46 -2.67 -3.10 -0.31 -3.34 -38.74%
EY -62.45 -39.62 -28.93 -37.42 -32.27 -326.61 -29.91 63.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.91 0.66 0.97 1.00 0.96 -29.33%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 22/11/10 26/08/10 27/05/10 23/02/10 30/11/09 27/08/09 26/05/09 -
Price 0.06 0.06 0.09 0.12 0.11 0.12 0.13 -
P/RPS 0.62 0.54 0.77 1.11 1.54 0.12 0.86 -19.58%
P/EPS -1.60 -1.89 -2.83 -3.56 -2.84 -0.28 -3.34 -38.74%
EY -62.45 -52.83 -35.36 -28.07 -35.20 -353.83 -29.91 63.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.74 0.89 0.89 0.92 0.96 -29.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment