[STRAITS] YoY Annual (Unaudited) Result on 31-Dec-2009 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
YoY- 17.06%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 872 741 7,084 11,617 17,432 22,552 27,499 -43.71%
PBT -396 -3,407 -5,889 -3,603 -3,976 -4,659 1,925 -
Tax 469 5 2 -14 -385 768 -492 -
NP 73 -3,402 -5,887 -3,617 -4,361 -3,891 1,433 -39.08%
-
NP to SH 73 -3,402 -5,887 -3,617 -4,361 -3,891 1,433 -39.08%
-
Tax Rate - - - - - - 25.56% -
Total Cost 799 4,143 12,971 15,234 21,793 26,443 26,066 -44.02%
-
Net Worth 5,942 607,438 9,481 14,311 14,550 17,994 21,808 -19.46%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 5,942 607,438 9,481 14,311 14,550 17,994 21,808 -19.46%
NOSH 114,285 118,409 118,524 107,850 101,892 98,010 97,662 2.65%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 8.37% -459.11% -83.10% -31.14% -25.02% -17.25% 5.21% -
ROE 1.23% -0.56% -62.09% -25.27% -29.97% -21.62% 6.57% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.76 0.63 5.98 10.77 17.11 23.01 28.16 -45.20%
EPS 0.06 -2.87 -4.97 -3.36 -4.28 -3.97 1.46 -41.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 5.13 0.08 0.1327 0.1428 0.1836 0.2233 -21.54%
Adjusted Per Share Value based on latest NOSH - 107,398
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.08 0.06 0.62 1.01 1.52 1.96 2.39 -43.20%
EPS 0.01 -0.30 -0.51 -0.31 -0.38 -0.34 0.12 -33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.5282 0.0082 0.0124 0.0127 0.0156 0.019 -19.40%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.12 0.23 0.07 0.09 0.18 0.15 0.25 -
P/RPS 15.73 36.75 1.17 0.84 1.05 0.65 0.89 61.32%
P/EPS 187.87 -8.01 -1.41 -2.68 -4.21 -3.78 17.04 49.13%
EY 0.53 -12.49 -70.96 -37.26 -23.78 -26.47 5.87 -32.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.04 0.88 0.68 1.26 0.82 1.12 12.81%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 01/03/12 28/02/11 23/02/10 27/02/09 27/02/08 23/02/07 -
Price 0.12 0.29 0.08 0.12 0.14 0.14 0.36 -
P/RPS 15.73 46.34 1.34 1.11 0.82 0.61 1.28 51.85%
P/EPS 187.87 -10.09 -1.61 -3.58 -3.27 -3.53 24.53 40.35%
EY 0.53 -9.91 -62.09 -27.95 -30.57 -28.36 4.08 -28.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.06 1.00 0.90 0.98 0.76 1.61 6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment