[STRAITS] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 26,847 16,172 8,995 5,169 0 -
PBT 2,272 1,178 381 424 0 -
Tax -556 -428 -149 -134 0 -
NP 1,716 750 232 290 0 -
-
NP to SH 1,716 750 232 290 0 -
-
Tax Rate 24.47% 36.33% 39.11% 31.60% - -
Total Cost 25,131 15,422 8,763 4,879 0 -
-
Net Worth 20,529 19,547 15,742 9,902 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 20,529 19,547 15,742 9,902 0 -
NOSH 98,367 97,735 82,857 70,731 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.39% 4.64% 2.58% 5.61% 0.00% -
ROE 8.36% 3.84% 1.47% 2.93% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 27.29 16.55 10.86 7.31 0.00 -
EPS 1.74 0.77 0.28 0.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2087 0.20 0.19 0.14 16.24 -98.71%
Adjusted Per Share Value based on latest NOSH - 70,731
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.70 1.63 0.90 0.52 0.00 -
EPS 0.17 0.08 0.02 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0197 0.0158 0.01 16.24 -99.87%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/12/05 30/09/05 30/06/05 - - -
Price 0.17 0.38 0.51 0.00 0.00 -
P/RPS 0.62 2.30 4.70 0.00 0.00 -
P/EPS 9.75 49.52 182.14 0.00 0.00 -
EY 10.26 2.02 0.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.90 2.68 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 24/02/06 - - - - -
Price 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.00 0.00 0.00 0.00 -
P/EPS 11.46 0.00 0.00 0.00 0.00 -
EY 8.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment