[STRAITS] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 223.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 33,280 28,902 26,847 16,172 8,995 5,169 0 -
PBT 3,182 2,465 2,272 1,178 381 424 0 -
Tax -713 -566 -556 -428 -149 -134 0 -
NP 2,469 1,899 1,716 750 232 290 0 -
-
NP to SH 2,469 1,899 1,716 750 232 290 0 -
-
Tax Rate 22.41% 22.96% 24.47% 36.33% 39.11% 31.60% - -
Total Cost 30,811 27,003 25,131 15,422 8,763 4,879 0 -
-
Net Worth 21,533 21,038 20,529 19,547 15,742 9,902 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 21,533 21,038 20,529 19,547 15,742 9,902 0 -
NOSH 98,461 98,541 98,367 97,735 82,857 70,731 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 7.42% 6.57% 6.39% 4.64% 2.58% 5.61% 0.00% -
ROE 11.47% 9.03% 8.36% 3.84% 1.47% 2.93% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.80 29.33 27.29 16.55 10.86 7.31 0.00 -
EPS 2.51 1.93 1.74 0.77 0.28 0.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2187 0.2135 0.2087 0.20 0.19 0.14 16.24 -94.38%
Adjusted Per Share Value based on latest NOSH - 97,735
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 3.35 2.91 2.70 1.63 0.90 0.52 0.00 -
EPS 0.25 0.19 0.17 0.08 0.02 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0212 0.0206 0.0197 0.0158 0.01 16.24 -98.80%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - - -
Price 0.22 0.21 0.17 0.38 0.51 0.00 0.00 -
P/RPS 0.65 0.72 0.62 2.30 4.70 0.00 0.00 -
P/EPS 8.77 10.90 9.75 49.52 182.14 0.00 0.00 -
EY 11.40 9.18 10.26 2.02 0.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.98 0.81 1.90 2.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 26/05/06 24/02/06 - - - - -
Price 0.26 0.19 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.65 0.73 0.00 0.00 0.00 0.00 -
P/EPS 10.37 9.86 11.46 0.00 0.00 0.00 0.00 -
EY 9.64 10.14 8.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.89 0.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment