[STRAITS] YoY Quarter Result on 31-Dec-2005 [#4]

Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 86.1%
YoY--%
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 973 7,423 6,095 10,675 0 -
PBT -1,557 -1,266 225 1,149 0 -
Tax -627 753 -65 -185 0 -
NP -2,184 -513 160 964 0 -
-
NP to SH -2,184 -513 160 964 0 -
-
Tax Rate - - 28.89% 16.10% - -
Total Cost 3,157 7,936 5,935 9,711 0 -
-
Net Worth 15,363 18,112 21,492 20,529 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 15,363 18,112 21,492 20,529 0 -
NOSH 107,586 98,653 96,250 98,367 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -224.46% -6.91% 2.63% 9.03% 0.00% -
ROE -14.22% -2.83% 0.74% 4.70% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.90 7.52 6.33 10.85 0.00 -
EPS -2.03 -0.52 0.16 0.98 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1428 0.1836 0.2233 0.2087 16.24 -69.35%
Adjusted Per Share Value based on latest NOSH - 98,367
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.08 0.65 0.53 0.93 0.00 -
EPS -0.19 -0.04 0.01 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0158 0.0187 0.0179 16.24 -83.03%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.18 0.15 0.25 0.17 0.00 -
P/RPS 19.90 1.99 3.95 1.57 0.00 -
P/EPS -8.87 -28.85 150.39 17.35 0.00 -
EY -11.28 -3.47 0.66 5.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.82 1.12 0.81 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/02/09 27/02/08 23/02/07 24/02/06 - -
Price 0.14 0.14 0.36 0.20 0.00 -
P/RPS 15.48 1.86 5.68 1.84 0.00 -
P/EPS -6.90 -26.92 216.56 20.41 0.00 -
EY -14.50 -3.71 0.46 4.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.76 1.61 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment