[STRAITS] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 8.04%
YoY- 69.71%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,111,260 2,821,181 2,256,051 1,665,533 1,319,023 1,049,983 869,989 133.31%
PBT 11,099 15,319 14,863 8,708 10,024 8,819 8,141 22.88%
Tax -3,251 -8,716 -7,758 -5,597 -5,585 -3,331 -3,415 -3.21%
NP 7,848 6,603 7,105 3,111 4,439 5,488 4,726 40.10%
-
NP to SH 6,157 6,663 8,225 4,757 4,403 4,305 3,568 43.72%
-
Tax Rate 29.29% 56.90% 52.20% 64.27% 55.72% 37.77% 41.95% -
Total Cost 3,103,412 2,814,578 2,248,946 1,662,422 1,314,584 1,044,495 865,263 133.76%
-
Net Worth 158,939 158,771 154,650 138,241 131,250 130,313 128,205 15.35%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 158,939 158,771 154,650 138,241 131,250 130,313 128,205 15.35%
NOSH 942,142 942,142 883,188 882,188 780,789 780,789 780,789 13.30%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.25% 0.23% 0.31% 0.19% 0.34% 0.52% 0.54% -
ROE 3.87% 4.20% 5.32% 3.44% 3.35% 3.30% 2.78% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 330.23 319.66 255.29 200.96 168.93 134.48 111.42 105.92%
EPS 0.65 0.75 0.93 0.57 0.56 0.55 0.46 25.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1687 0.1799 0.175 0.1668 0.1681 0.1669 0.1642 1.81%
Adjusted Per Share Value based on latest NOSH - 882,188
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 270.54 245.32 196.18 144.83 114.70 91.30 75.65 133.31%
EPS 0.54 0.58 0.72 0.41 0.38 0.37 0.31 44.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1382 0.1381 0.1345 0.1202 0.1141 0.1133 0.1115 15.34%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.115 0.125 0.125 0.14 0.165 0.175 0.20 -
P/RPS 0.03 0.04 0.05 0.07 0.10 0.13 0.18 -69.61%
P/EPS 17.60 16.56 13.43 24.39 29.26 31.74 43.77 -45.43%
EY 5.68 6.04 7.45 4.10 3.42 3.15 2.28 83.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.71 0.84 0.98 1.05 1.22 -32.20%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 29/08/22 26/05/22 28/02/22 25/11/21 30/08/21 -
Price 0.125 0.125 0.125 0.135 0.155 0.17 0.20 -
P/RPS 0.04 0.04 0.05 0.07 0.09 0.13 0.18 -63.21%
P/EPS 19.13 16.56 13.43 23.52 27.49 30.83 43.77 -42.32%
EY 5.23 6.04 7.45 4.25 3.64 3.24 2.28 73.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.71 0.81 0.92 1.02 1.22 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment