[STRAITS] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 20.66%
YoY- -3.52%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 2,256,051 1,665,533 1,319,023 1,049,983 869,989 708,152 675,316 123.96%
PBT 14,863 8,708 10,024 8,819 8,141 7,648 6,486 74.07%
Tax -7,758 -5,597 -5,585 -3,331 -3,415 -3,120 -2,362 121.44%
NP 7,105 3,111 4,439 5,488 4,726 4,528 4,124 43.85%
-
NP to SH 8,225 4,757 4,403 4,305 3,568 2,803 3,121 91.13%
-
Tax Rate 52.20% 64.27% 55.72% 37.77% 41.95% 40.79% 36.42% -
Total Cost 2,248,946 1,662,422 1,314,584 1,044,495 865,263 703,624 671,192 124.41%
-
Net Worth 154,650 138,241 131,250 130,313 128,205 113,293 113,539 22.94%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 154,650 138,241 131,250 130,313 128,205 113,293 113,539 22.94%
NOSH 883,188 882,188 780,789 780,789 780,789 780,789 650,658 22.66%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 0.31% 0.19% 0.34% 0.52% 0.54% 0.64% 0.61% -
ROE 5.32% 3.44% 3.35% 3.30% 2.78% 2.47% 2.75% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 255.29 200.96 168.93 134.48 111.42 101.82 103.79 82.51%
EPS 0.93 0.57 0.56 0.55 0.46 0.40 0.48 55.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.1668 0.1681 0.1669 0.1642 0.1629 0.1745 0.19%
Adjusted Per Share Value based on latest NOSH - 780,789
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 196.18 144.83 114.70 91.30 75.65 61.58 58.72 123.97%
EPS 0.72 0.41 0.38 0.37 0.31 0.24 0.27 92.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1345 0.1202 0.1141 0.1133 0.1115 0.0985 0.0987 22.98%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.125 0.14 0.165 0.175 0.20 0.23 0.185 -
P/RPS 0.05 0.07 0.10 0.13 0.18 0.23 0.18 -57.52%
P/EPS 13.43 24.39 29.26 31.74 43.77 57.07 38.57 -50.60%
EY 7.45 4.10 3.42 3.15 2.28 1.75 2.59 102.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 0.98 1.05 1.22 1.41 1.06 -23.50%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 26/05/22 28/02/22 25/11/21 30/08/21 31/05/21 12/03/21 -
Price 0.125 0.135 0.155 0.17 0.20 0.21 0.215 -
P/RPS 0.05 0.07 0.09 0.13 0.18 0.21 0.21 -61.68%
P/EPS 13.43 23.52 27.49 30.83 43.77 52.11 44.82 -55.32%
EY 7.45 4.25 3.64 3.24 2.28 1.92 2.23 123.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.81 0.92 1.02 1.22 1.29 1.23 -30.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment