[STRAITS] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 65.04%
YoY- 70.06%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 906,341 341,211 161,217 225,690 69,390 32,955 20,170 88.49%
PBT 2,400 1,944 1,266 2,909 1,281 504 28 109.90%
Tax -1,395 -437 -521 -709 -238 47 0 -
NP 1,005 1,507 745 2,200 1,043 551 28 81.57%
-
NP to SH 227 1,789 1,052 1,860 1,014 631 10 68.22%
-
Tax Rate 58.13% 22.48% 41.15% 24.37% 18.58% -9.33% 0.00% -
Total Cost 905,336 339,704 160,472 223,490 68,347 32,404 20,142 88.50%
-
Net Worth 158,771 130,313 113,019 112,693 92,458 19,662 2,899 94.81%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 158,771 130,313 113,019 112,693 92,458 19,662 2,899 94.81%
NOSH 942,142 780,789 650,658 650,658 556,723 367,904 50,000 63.09%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 0.11% 0.44% 0.46% 0.97% 1.50% 1.67% 0.14% -
ROE 0.14% 1.37% 0.93% 1.65% 1.10% 3.21% 0.34% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 102.70 43.70 24.78 33.46 17.05 16.27 40.34 16.84%
EPS 0.03 0.23 0.16 0.28 0.25 0.23 0.02 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.1669 0.1737 0.1671 0.2272 0.0971 0.058 20.75%
Adjusted Per Share Value based on latest NOSH - 780,789
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 78.81 29.67 14.02 19.63 6.03 2.87 1.75 88.56%
EPS 0.02 0.16 0.09 0.16 0.09 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1381 0.1133 0.0983 0.098 0.0804 0.0171 0.0025 95.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.125 0.175 0.155 0.21 0.26 0.255 0.18 -
P/RPS 0.12 0.40 0.63 0.63 1.52 1.57 0.45 -19.76%
P/EPS 485.99 76.38 95.87 76.14 104.35 81.83 900.00 -9.75%
EY 0.21 1.31 1.04 1.31 0.96 1.22 0.11 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.05 0.89 1.26 1.14 2.63 3.10 -22.14%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 25/11/21 25/11/20 22/11/19 28/11/18 23/11/17 09/11/16 -
Price 0.125 0.17 0.185 0.225 0.23 0.275 0.18 -
P/RPS 0.12 0.39 0.75 0.67 1.35 1.69 0.45 -19.76%
P/EPS 485.99 74.19 114.42 81.58 92.31 88.25 900.00 -9.75%
EY 0.21 1.35 0.87 1.23 1.08 1.13 0.11 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.02 1.07 1.35 1.01 2.83 3.10 -22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment