[MLAB] QoQ TTM Result on 31-Mar-2018

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -88.02%
YoY- -2212.57%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 4,632 4,645 1,417 2,104 3,204 3,318 3,474 21.07%
PBT -5,338 -5,114 -4,762 -4,008 -2,044 -1,498 310 -
Tax 0 0 0 0 0 0 0 -
NP -5,338 -5,114 -4,762 -4,008 -2,044 -1,498 310 -
-
NP to SH -5,100 -4,883 -4,528 -3,862 -2,054 -1,504 354 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 9,970 9,759 6,179 6,112 5,248 4,816 3,164 114.48%
-
Net Worth 137,453 88,623 88,252 8,862 -22,911 51,913 10,258 461.48%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 137,453 88,623 88,252 8,862 -22,911 51,913 10,258 461.48%
NOSH 670,504 670,504 670,504 670,504 570,504 570,504 181,250 138.62%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -115.24% -110.10% -336.06% -190.49% -63.80% -45.15% 8.92% -
ROE -3.71% -5.51% -5.13% -43.58% 0.00% -2.90% 3.45% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.69 1.13 0.34 0.51 1.26 0.58 1.92 -49.35%
EPS -0.76 -1.18 -1.10 -0.94 -0.81 -0.26 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.215 0.2141 0.0215 -0.0903 0.091 0.0566 135.29%
Adjusted Per Share Value based on latest NOSH - 670,504
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.60 1.61 0.49 0.73 1.11 1.15 1.20 21.07%
EPS -1.76 -1.69 -1.57 -1.34 -0.71 -0.52 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4755 0.3066 0.3053 0.0307 -0.0793 0.1796 0.0355 461.34%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.045 0.055 0.055 0.06 0.08 0.12 0.12 -
P/RPS 6.51 4.88 16.00 11.75 6.34 20.63 6.26 2.63%
P/EPS -5.92 -4.64 -5.01 -6.40 -9.88 -45.52 61.44 -
EY -16.90 -21.54 -19.97 -15.62 -10.12 -2.20 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.26 2.79 0.00 1.32 2.12 -77.82%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 02/11/18 31/05/18 26/02/18 29/11/17 23/08/17 -
Price 0.045 0.045 0.055 0.055 0.075 0.075 0.26 -
P/RPS 6.51 3.99 16.00 10.78 5.94 12.90 13.57 -38.63%
P/EPS -5.92 -3.80 -5.01 -5.87 -9.26 -28.45 133.12 -
EY -16.90 -26.32 -19.97 -17.03 -10.79 -3.52 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.26 2.56 0.00 0.82 4.59 -86.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment