[MLAB] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -4.44%
YoY- -148.3%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 10,462 7,407 4,628 4,632 4,645 1,417 2,104 191.04%
PBT -4,132 -5,393 -5,510 -5,338 -5,114 -4,762 -4,008 2.05%
Tax 0 0 0 0 0 0 0 -
NP -4,132 -5,393 -5,510 -5,338 -5,114 -4,762 -4,008 2.05%
-
NP to SH -3,779 -5,297 -5,341 -5,100 -4,883 -4,528 -3,862 -1.43%
-
Tax Rate - - - - - - - -
Total Cost 14,594 12,800 10,138 9,970 9,759 6,179 6,112 78.55%
-
Net Worth 61,686 63,027 132,089 137,453 88,623 88,252 8,862 264.13%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 61,686 63,027 132,089 137,453 88,623 88,252 8,862 264.13%
NOSH 670,504 670,504 670,504 670,504 670,504 670,504 670,504 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -39.50% -72.81% -119.06% -115.24% -110.10% -336.06% -190.49% -
ROE -6.13% -8.40% -4.04% -3.71% -5.51% -5.13% -43.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.56 1.10 0.69 0.69 1.13 0.34 0.51 110.57%
EPS -0.56 -0.79 -0.80 -0.76 -1.18 -1.10 -0.94 -29.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.092 0.094 0.197 0.205 0.215 0.2141 0.0215 163.33%
Adjusted Per Share Value based on latest NOSH - 670,504
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.58 3.24 2.02 2.03 2.03 0.62 0.92 191.26%
EPS -1.65 -2.32 -2.34 -2.23 -2.14 -1.98 -1.69 -1.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2698 0.2757 0.5778 0.6012 0.3876 0.386 0.0388 263.88%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.04 0.045 0.04 0.045 0.055 0.055 0.06 -
P/RPS 2.56 4.07 5.80 6.51 4.88 16.00 11.75 -63.75%
P/EPS -7.10 -5.70 -5.02 -5.92 -4.64 -5.01 -6.40 7.15%
EY -14.09 -17.56 -19.91 -16.90 -21.54 -19.97 -15.62 -6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.20 0.22 0.26 0.26 2.79 -71.22%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 27/02/19 27/11/18 02/11/18 31/05/18 -
Price 0.055 0.04 0.04 0.045 0.045 0.055 0.055 -
P/RPS 3.52 3.62 5.80 6.51 3.99 16.00 10.78 -52.54%
P/EPS -9.76 -5.06 -5.02 -5.92 -3.80 -5.01 -5.87 40.30%
EY -10.25 -19.75 -19.91 -16.90 -26.32 -19.97 -17.03 -28.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.20 0.22 0.21 0.26 2.56 -61.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment