[MLAB] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -4.73%
YoY- -38.3%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 10,273 10,462 7,407 4,628 4,632 4,645 1,417 273.23%
PBT -5,920 -4,132 -5,393 -5,510 -5,338 -5,114 -4,762 15.57%
Tax 0 0 0 0 0 0 0 -
NP -5,920 -4,132 -5,393 -5,510 -5,338 -5,114 -4,762 15.57%
-
NP to SH -5,524 -3,779 -5,297 -5,341 -5,100 -4,883 -4,528 14.13%
-
Tax Rate - - - - - - - -
Total Cost 16,193 14,594 12,800 10,138 9,970 9,759 6,179 89.74%
-
Net Worth 59,678 61,686 63,027 132,089 137,453 88,623 88,252 -22.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 59,678 61,686 63,027 132,089 137,453 88,623 88,252 -22.90%
NOSH 670,584 670,504 670,504 670,504 670,504 670,504 670,504 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -57.63% -39.50% -72.81% -119.06% -115.24% -110.10% -336.06% -
ROE -9.26% -6.13% -8.40% -4.04% -3.71% -5.51% -5.13% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.53 1.56 1.10 0.69 0.69 1.13 0.34 171.82%
EPS -0.82 -0.56 -0.79 -0.80 -0.76 -1.18 -1.10 -17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.089 0.092 0.094 0.197 0.205 0.215 0.2141 -44.21%
Adjusted Per Share Value based on latest NOSH - 670,504
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.49 4.58 3.24 2.02 2.03 2.03 0.62 272.96%
EPS -2.42 -1.65 -2.32 -2.34 -2.23 -2.14 -1.98 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.2698 0.2757 0.5778 0.6012 0.3876 0.386 -22.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.04 0.04 0.045 0.04 0.045 0.055 0.055 -
P/RPS 2.61 2.56 4.07 5.80 6.51 4.88 16.00 -70.04%
P/EPS -4.86 -7.10 -5.70 -5.02 -5.92 -4.64 -5.01 -2.00%
EY -20.60 -14.09 -17.56 -19.91 -16.90 -21.54 -19.97 2.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.48 0.20 0.22 0.26 0.26 44.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 27/02/19 27/11/18 02/11/18 -
Price 0.025 0.055 0.04 0.04 0.045 0.045 0.055 -
P/RPS 1.63 3.52 3.62 5.80 6.51 3.99 16.00 -78.09%
P/EPS -3.03 -9.76 -5.06 -5.02 -5.92 -3.80 -5.01 -28.41%
EY -32.95 -10.25 -19.75 -19.91 -16.90 -26.32 -19.97 39.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.60 0.43 0.20 0.22 0.21 0.26 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment