[INSBIO] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 18.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 31,531 34,658 36,700 30,353 18,293 9,785 0 -
PBT 969 5,137 8,237 8,123 6,204 3,339 0 -
Tax -540 -1,328 -1,878 -1,790 -872 -624 0 -
NP 429 3,809 6,359 6,333 5,332 2,715 0 -
-
NP to SH 429 3,809 6,359 6,333 5,332 2,715 0 -
-
Tax Rate 55.73% 25.85% 22.80% 22.04% 14.06% 18.69% - -
Total Cost 31,102 30,849 30,341 24,020 12,961 7,070 0 -
-
Net Worth 52,760 52,057 49,088 50,755 47,271 22,307 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 52,760 52,057 49,088 50,755 47,271 22,307 0 -
NOSH 282,592 275,000 260,000 286,756 275,473 202,611 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 1.36% 10.99% 17.33% 20.86% 29.15% 27.75% 0.00% -
ROE 0.81% 7.32% 12.95% 12.48% 11.28% 12.17% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 11.16 12.60 14.12 10.58 6.64 4.83 0.00 -
EPS 0.15 1.39 2.45 2.21 1.94 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1867 0.1893 0.1888 0.177 0.1716 0.1101 0.00 -
Adjusted Per Share Value based on latest NOSH - 286,756
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 10.95 12.03 12.74 10.54 6.35 3.40 0.00 -
EPS 0.15 1.32 2.21 2.20 1.85 0.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1832 0.1808 0.1704 0.1762 0.1641 0.0775 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - - -
Price 0.21 0.25 0.23 0.20 0.26 0.00 0.00 -
P/RPS 1.88 1.98 1.63 1.89 3.92 0.00 0.00 -
P/EPS 138.33 18.05 9.40 9.06 13.43 0.00 0.00 -
EY 0.72 5.54 10.63 11.04 7.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.32 1.22 1.13 1.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 22/11/06 29/08/06 30/05/06 - - - - -
Price 0.23 0.23 0.29 0.00 0.00 0.00 0.00 -
P/RPS 2.06 1.82 2.05 0.00 0.00 0.00 0.00 -
P/EPS 151.51 16.61 11.86 0.00 0.00 0.00 0.00 -
EY 0.66 6.02 8.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.22 1.54 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment