[INSBIO] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -21.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Revenue 74,451 65,626 23,201 30,353 0 -
PBT 4,918 -9,947 -13,171 8,123 0 -
Tax -347 -360 524 -1,790 0 -
NP 4,571 -10,307 -12,647 6,333 0 -
-
NP to SH 5,405 -10,262 -12,647 6,333 0 -
-
Tax Rate 7.06% - - 22.04% - -
Total Cost 69,880 75,933 35,848 24,020 0 -
-
Net Worth 37,313 32,601 41,468 37,343 0 -
Dividend
31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 37,313 32,601 41,468 37,343 0 -
NOSH 287,024 286,988 286,780 210,981 0 -
Ratio Analysis
31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.14% -15.71% -54.51% 20.86% 0.00% -
ROE 14.49% -31.48% -30.50% 16.96% 0.00% -
Per Share
31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.94 22.87 8.09 14.39 0.00 -
EPS 1.89 -3.58 -4.41 3.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1136 0.1446 0.177 23,500.00 -90.03%
Adjusted Per Share Value based on latest NOSH - 286,756
31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.85 22.79 8.06 10.54 0.00 -
EPS 1.88 -3.56 -4.39 2.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1296 0.1132 0.144 0.1297 23,500.00 -90.04%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Date 31/03/10 31/03/09 29/12/06 30/12/05 - -
Price 0.19 0.12 0.23 0.20 0.00 -
P/RPS 0.73 0.52 2.84 1.39 0.00 -
P/EPS 10.09 -3.36 -5.22 6.66 0.00 -
EY 9.91 -29.80 -19.17 15.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.06 1.59 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Date 26/05/10 29/05/09 27/02/07 28/02/06 - -
Price 0.19 0.15 0.22 0.26 0.00 -
P/RPS 0.73 0.66 2.72 1.81 0.00 -
P/EPS 10.09 -4.19 -4.99 8.66 0.00 -
EY 9.91 -23.84 -20.05 11.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.32 1.52 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment