[MTOUCHE] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 117.7%
YoY- 122.13%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 23,828 22,848 24,027 29,993 30,648 31,323 29,477 -13.23%
PBT 1,909 815 376 875 414 564 -704 -
Tax -1,775 -759 0 155 -92 -549 -596 107.13%
NP 134 56 376 1,030 322 15 -1,300 -
-
NP to SH 258 115 326 1,193 548 266 -1,132 -
-
Tax Rate 92.98% 93.13% 0.00% -17.71% 22.22% 97.34% - -
Total Cost 23,694 22,792 23,651 28,963 30,326 31,308 30,777 -16.01%
-
Net Worth 11,484 10,187 8,620 11,499 8,799 8,924 6,564 45.24%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 11,484 10,187 8,620 11,499 8,799 8,924 6,564 45.24%
NOSH 127,600 127,348 254,695 254,695 220,000 223,125 218,823 -30.22%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.56% 0.25% 1.56% 3.43% 1.05% 0.05% -4.41% -
ROE 2.25% 1.13% 3.78% 10.37% 6.23% 2.98% -17.24% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.67 17.94 11.15 13.04 13.93 14.04 13.47 24.33%
EPS 0.20 0.09 0.15 0.52 0.25 0.12 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.04 0.05 0.04 0.04 0.03 108.14%
Adjusted Per Share Value based on latest NOSH - 254,695
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.58 2.47 2.60 3.24 3.31 3.39 3.19 -13.20%
EPS 0.03 0.01 0.04 0.13 0.06 0.03 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.011 0.0093 0.0124 0.0095 0.0097 0.0071 45.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.34 0.205 0.075 0.085 0.10 0.10 0.12 -
P/RPS 1.82 1.14 0.67 0.65 0.72 0.71 0.89 61.17%
P/EPS 168.16 227.01 49.58 16.39 40.15 83.88 -23.20 -
EY 0.59 0.44 2.02 6.10 2.49 1.19 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 2.56 1.88 1.70 2.50 2.50 4.00 -3.70%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 27/02/17 29/11/16 26/08/16 31/05/16 29/02/16 -
Price 0.20 0.33 0.085 0.075 0.10 0.12 0.115 -
P/RPS 1.07 1.84 0.76 0.58 0.72 0.85 0.85 16.60%
P/EPS 98.91 365.43 56.19 14.46 40.15 100.66 -22.23 -
EY 1.01 0.27 1.78 6.92 2.49 0.99 -4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 4.13 2.13 1.50 2.50 3.00 3.83 -30.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment