[MTOUCHE] QoQ Quarter Result on 30-Sep-2016 [#1]

Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 63.64%
YoY- 180.67%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 5,947 6,379 6,934 4,568 4,967 7,558 12,900 -40.35%
PBT 1,295 715 -452 351 201 276 47 814.09%
Tax -1,016 -759 0 0 0 0 155 -
NP 279 -44 -452 351 201 276 202 24.04%
-
NP to SH 319 146 -495 288 176 357 372 -9.74%
-
Tax Rate 78.46% 106.15% - 0.00% 0.00% 0.00% -329.79% -
Total Cost 5,668 6,423 7,386 4,217 4,766 7,282 12,698 -41.62%
-
Net Worth 11,484 10,187 8,620 11,499 8,799 8,924 6,564 45.24%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 11,484 10,187 8,620 11,499 8,799 8,924 6,564 45.24%
NOSH 127,600 127,348 254,695 254,695 220,000 223,125 218,823 -30.22%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.69% -0.69% -6.52% 7.68% 4.05% 3.65% 1.57% -
ROE 2.78% 1.43% -5.74% 2.50% 2.00% 4.00% 5.67% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.66 5.01 3.22 1.99 2.26 3.39 5.90 -14.56%
EPS 0.25 0.11 -0.21 0.13 0.08 0.16 0.17 29.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.04 0.05 0.04 0.04 0.03 108.14%
Adjusted Per Share Value based on latest NOSH - 254,695
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.64 0.69 0.75 0.49 0.54 0.82 1.40 -40.68%
EPS 0.03 0.02 -0.05 0.03 0.02 0.04 0.04 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.011 0.0093 0.0124 0.0095 0.0097 0.0071 45.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.34 0.205 0.075 0.085 0.10 0.10 0.12 -
P/RPS 7.30 4.09 2.33 0.00 0.00 0.00 0.00 -
P/EPS 136.00 178.81 -32.65 0.00 0.00 0.00 0.00 -
EY 0.74 0.56 -3.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 2.56 1.88 0.00 0.00 0.00 4.00 -3.70%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 27/02/17 29/11/16 26/08/16 31/05/16 29/02/16 -
Price 0.20 0.33 0.085 0.075 0.10 0.12 0.115 -
P/RPS 4.29 6.59 2.64 0.00 0.00 0.00 0.00 -
P/EPS 80.00 287.84 -37.01 0.00 0.00 0.00 0.00 -
EY 1.25 0.35 -2.70 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 4.13 2.13 0.00 0.00 0.00 3.83 -30.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment