[ZENTECH] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 657.83%
YoY- 117.2%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 26,851 29,480 29,194 26,909 24,241 25,071 20,495 19.75%
PBT -7,920 290 2,937 5,321 1,607 -2,644 -13,057 -28.36%
Tax -1,190 -1,197 -1,204 -1,154 -191 -324 -242 189.45%
NP -9,110 -907 1,733 4,167 1,416 -2,968 -13,299 -22.30%
-
NP to SH -8,058 -593 961 2,566 -460 -4,478 -14,129 -31.25%
-
Tax Rate - 412.76% 40.99% 21.69% 11.89% - - -
Total Cost 35,961 30,387 27,461 22,742 22,825 28,039 33,794 4.23%
-
Net Worth 375,138 84,804 87,472 36,441 38,905 38,494 38,494 356.87%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 375,138 84,804 87,472 36,441 38,905 38,494 38,494 356.87%
NOSH 2,533,009 808,432 808,432 513,264 513,264 513,264 508,603 191.91%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -33.93% -3.08% 5.94% 15.49% 5.84% -11.84% -64.89% -
ROE -2.15% -0.70% 1.10% 7.04% -1.18% -11.63% -36.70% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.06 3.65 3.61 5.24 4.72 4.88 3.99 -58.70%
EPS -0.32 -0.07 0.12 0.50 -0.09 -0.87 -2.75 -76.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.1049 0.1082 0.071 0.0758 0.075 0.075 57.46%
Adjusted Per Share Value based on latest NOSH - 513,264
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.86 0.95 0.94 0.87 0.78 0.81 0.66 19.31%
EPS -0.26 -0.02 0.03 0.08 -0.01 -0.14 -0.45 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1206 0.0273 0.0281 0.0117 0.0125 0.0124 0.0124 356.26%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.02 0.04 0.025 0.07 0.075 0.115 0.105 -
P/RPS 1.89 1.10 0.69 1.34 1.59 2.35 2.63 -19.78%
P/EPS -6.29 -54.53 21.03 14.00 -83.68 -13.18 -3.81 39.72%
EY -15.91 -1.83 4.75 7.14 -1.19 -7.59 -26.22 -28.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.38 0.23 0.99 0.99 1.53 1.40 -78.48%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.02 0.02 0.04 0.02 0.06 0.08 0.085 -
P/RPS 1.89 0.55 1.11 0.38 1.27 1.64 2.13 -7.66%
P/EPS -6.29 -27.27 33.65 4.00 -66.95 -9.17 -3.09 60.68%
EY -15.91 -3.67 2.97 25.00 -1.49 -10.91 -32.39 -37.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.37 0.28 0.79 1.07 1.13 -75.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment