[ZENTECH] QoQ TTM Result on 31-Jan-2018 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -12.82%
YoY- -147.6%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 10,007 9,448 7,469 6,527 5,993 5,233 6,712 30.41%
PBT -16,346 -16,140 -3,718 -6,150 -6,921 -8,869 -2,621 237.68%
Tax 0 0 0 0 0 0 0 -
NP -16,346 -16,140 -3,718 -6,150 -6,921 -8,869 -2,621 237.68%
-
NP to SH -18,343 -18,142 -5,720 -7,980 -7,073 -8,663 -2,415 284.97%
-
Tax Rate - - - - - - - -
Total Cost 26,353 25,588 11,187 12,677 12,914 14,102 9,333 99.39%
-
Net Worth 21,975 15,548 25,564 3,904 4,305 3,095 3,286 253.72%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 21,975 15,548 25,564 3,904 4,305 3,095 3,286 253.72%
NOSH 259,140 259,140 255,640 253,654 253,154 253,154 253,154 1.56%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -163.35% -170.83% -49.78% -94.22% -115.48% -169.48% -39.05% -
ROE -83.47% -116.68% -22.38% -204.41% -164.27% -279.84% -73.48% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 3.86 3.65 2.92 17.22 13.61 21.65 27.77 -73.07%
EPS -7.08 -7.00 -2.24 -21.05 -16.07 -35.85 -9.99 -20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.06 0.10 0.103 0.0978 0.1281 0.136 -26.95%
Adjusted Per Share Value based on latest NOSH - 253,654
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 0.32 0.30 0.24 0.21 0.19 0.17 0.21 32.31%
EPS -0.58 -0.58 -0.18 -0.25 -0.23 -0.28 -0.08 273.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.005 0.0082 0.0012 0.0014 0.001 0.001 264.63%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.07 0.065 0.08 0.10 0.075 0.06 0.075 -
P/RPS 1.81 1.78 2.74 0.58 0.55 0.28 0.27 254.30%
P/EPS -0.99 -0.93 -3.58 -0.47 -0.47 -0.17 -0.75 20.27%
EY -101.12 -107.71 -27.97 -210.54 -214.20 -597.46 -133.25 -16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.08 0.80 0.97 0.77 0.47 0.55 31.46%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/12/18 23/10/18 29/08/18 29/03/18 29/12/17 29/09/17 20/07/17 -
Price 0.085 0.075 0.095 0.07 0.13 0.08 0.065 -
P/RPS 2.20 2.06 3.25 0.41 0.96 0.37 0.23 348.75%
P/EPS -1.20 -1.07 -4.25 -0.33 -0.81 -0.22 -0.65 50.32%
EY -83.28 -93.34 -23.55 -300.77 -123.58 -448.10 -153.74 -33.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 0.95 0.68 1.33 0.62 0.48 62.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment