[ZENTECH] QoQ TTM Result on 31-Oct-2017 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 18.35%
YoY- 6.22%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 9,448 7,469 6,527 5,993 5,233 6,712 4,676 60.03%
PBT -16,140 -3,718 -6,150 -6,921 -8,869 -2,621 -3,064 203.66%
Tax 0 0 0 0 0 0 -7 -
NP -16,140 -3,718 -6,150 -6,921 -8,869 -2,621 -3,071 203.20%
-
NP to SH -18,142 -5,720 -7,980 -7,073 -8,663 -2,415 -3,223 217.43%
-
Tax Rate - - - - - - - -
Total Cost 25,588 11,187 12,677 12,914 14,102 9,333 7,747 122.27%
-
Net Worth 15,548 25,564 3,904 4,305 3,095 3,286 6,375 81.48%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 15,548 25,564 3,904 4,305 3,095 3,286 6,375 81.48%
NOSH 259,140 255,640 253,654 253,154 253,154 253,154 44,027 227.05%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -170.83% -49.78% -94.22% -115.48% -169.48% -39.05% -65.68% -
ROE -116.68% -22.38% -204.41% -164.27% -279.84% -73.48% -50.56% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 3.65 2.92 17.22 13.61 21.65 27.77 10.62 -51.03%
EPS -7.00 -2.24 -21.05 -16.07 -35.85 -9.99 -7.32 -2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.10 0.103 0.0978 0.1281 0.136 0.1448 -44.50%
Adjusted Per Share Value based on latest NOSH - 253,154
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 0.30 0.24 0.21 0.19 0.17 0.21 0.15 58.94%
EPS -0.58 -0.18 -0.25 -0.23 -0.28 -0.08 -0.10 223.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.005 0.0082 0.0012 0.0014 0.001 0.001 0.002 84.51%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.065 0.08 0.10 0.075 0.06 0.075 0.08 -
P/RPS 1.78 2.74 0.58 0.55 0.28 0.27 0.75 78.20%
P/EPS -0.93 -3.58 -0.47 -0.47 -0.17 -0.75 -1.09 -10.06%
EY -107.71 -27.97 -210.54 -214.20 -597.46 -133.25 -91.51 11.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.80 0.97 0.77 0.47 0.55 0.55 57.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 23/10/18 29/08/18 29/03/18 29/12/17 29/09/17 20/07/17 04/04/17 -
Price 0.075 0.095 0.07 0.13 0.08 0.065 0.09 -
P/RPS 2.06 3.25 0.41 0.96 0.37 0.23 0.85 80.71%
P/EPS -1.07 -4.25 -0.33 -0.81 -0.22 -0.65 -1.23 -8.89%
EY -93.34 -23.55 -300.77 -123.58 -448.10 -153.74 -81.34 9.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.95 0.68 1.33 0.62 0.48 0.62 59.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment