[ZENTECH] QoQ TTM Result on 31-Jul-2015 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- 96.33%
YoY- 96.8%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 3,363 4,026 6,109 5,230 5,653 6,725 5,162 -24.86%
PBT -4,590 -2,426 745 -41 -1,198 648 -970 182.12%
Tax -10 -3 -3 -3 0 0 0 -
NP -4,600 -2,429 742 -44 -1,198 648 -970 182.53%
-
NP to SH -4,600 -2,429 742 -44 -1,198 648 -970 182.53%
-
Tax Rate - - 0.40% - - 0.00% - -
Total Cost 7,963 6,455 5,367 5,274 6,851 6,077 6,132 19.04%
-
Net Worth 30,201 33,417 7,546 7,751 6,967 7,731 7,001 165.23%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 30,201 33,417 7,546 7,751 6,967 7,731 7,001 165.23%
NOSH 416,571 420,344 135,000 140,434 137,962 138,301 138,367 108.63%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -136.78% -60.33% 12.15% -0.84% -21.19% 9.64% -18.79% -
ROE -15.23% -7.27% 9.83% -0.57% -17.20% 8.38% -13.85% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 0.81 0.96 4.53 3.72 4.10 4.86 3.73 -63.90%
EPS -1.10 -0.58 0.55 -0.03 -0.87 0.47 -0.70 35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0795 0.0559 0.0552 0.0505 0.0559 0.0506 27.12%
Adjusted Per Share Value based on latest NOSH - 140,434
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 0.11 0.13 0.19 0.17 0.18 0.21 0.16 -22.12%
EPS -0.15 -0.08 0.02 0.00 -0.04 0.02 -0.03 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0107 0.0024 0.0025 0.0022 0.0025 0.0022 167.27%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.045 0.06 0.135 0.165 0.165 0.165 0.14 -
P/RPS 5.57 6.26 2.98 4.43 4.03 3.39 3.75 30.21%
P/EPS -4.08 -10.38 24.56 -526.63 -19.00 35.22 -19.97 -65.34%
EY -24.54 -9.63 4.07 -0.19 -5.26 2.84 -5.01 188.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.75 2.42 2.99 3.27 2.95 2.77 -63.16%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 28/06/16 31/03/16 29/12/15 30/09/15 08/07/15 30/03/15 17/12/14 -
Price 0.045 0.05 0.065 0.15 0.13 0.17 0.085 -
P/RPS 5.57 5.22 1.44 4.03 3.17 3.50 2.28 81.48%
P/EPS -4.08 -8.65 11.83 -478.75 -14.97 36.28 -12.12 -51.64%
EY -24.54 -11.56 8.46 -0.21 -6.68 2.76 -8.25 106.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 1.16 2.72 2.57 3.04 1.68 -48.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment