[ZENTECH] YoY Quarter Result on 31-Jan-2016 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- -2357.41%
YoY- -432.61%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 1,391 2,579 2,045 24 2,107 544 1,072 4.08%
PBT -4,075 2,804 2,033 -2,438 733 -885 23 -
Tax 0 0 0 0 0 0 0 -
NP -4,075 2,804 2,033 -2,438 733 -885 23 -
-
NP to SH -3,986 974 1,881 -2,438 733 -885 23 -
-
Tax Rate - 0.00% 0.00% - 0.00% - 0.00% -
Total Cost 5,466 -225 12 2,462 1,374 1,429 1,049 28.91%
-
Net Worth 19,061 3,904 6,375 33,417 7,731 7,093 5,957 19.59%
Dividend
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 19,061 3,904 6,375 33,417 7,731 7,093 5,957 19.59%
NOSH 271,140 253,654 253,154 420,344 138,301 138,281 115,000 14.10%
Ratio Analysis
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -292.95% 108.72% 99.41% -10,158.33% 34.79% -162.68% 2.15% -
ROE -20.91% 24.95% 29.51% -7.30% 9.48% -12.48% 0.39% -
Per Share
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.51 6.80 4.64 0.01 1.52 0.39 0.93 -8.83%
EPS -1.47 4.07 -2.71 -0.58 0.53 -0.64 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.103 0.1448 0.0795 0.0559 0.0513 0.0518 4.81%
Adjusted Per Share Value based on latest NOSH - 420,344
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.04 0.08 0.07 0.00 0.07 0.02 0.03 4.52%
EPS -0.13 0.03 0.06 -0.08 0.02 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0013 0.002 0.0107 0.0025 0.0023 0.0019 19.66%
Price Multiplier on Financial Quarter End Date
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/07/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.055 0.10 0.08 0.06 0.165 0.195 0.145 -
P/RPS 10.72 1.47 1.72 1,050.86 10.83 49.57 15.56 -5.57%
P/EPS -3.74 3.89 1.87 -10.34 31.13 -30.47 725.00 -
EY -26.73 25.70 53.40 -9.67 3.21 -3.28 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 0.55 0.75 2.95 3.80 2.80 -17.85%
Price Multiplier on Announcement Date
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 01/10/19 29/03/18 04/04/17 31/03/16 30/03/15 31/03/14 26/03/13 -
Price 0.055 0.07 0.09 0.05 0.17 0.195 0.15 -
P/RPS 10.72 1.03 1.94 875.72 11.16 49.57 16.09 -6.05%
P/EPS -3.74 2.72 2.11 -8.62 32.08 -30.47 750.00 -
EY -26.73 36.71 47.47 -11.60 3.12 -3.28 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.68 0.62 0.63 3.04 3.80 2.90 -18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment