[BAHVEST] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 1.85%
YoY- 1244.22%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 65,052 33,988 14,588 13,660 22,219 28,764 30,567 65.52%
PBT 4,380 77,172 72,172 73,106 72,003 -12,042 -9,694 -
Tax 1,170 -12,245 -12,245 -12,245 -12,245 978 978 12.70%
NP 5,550 64,927 59,927 60,861 59,758 -11,064 -8,716 -
-
NP to SH 5,550 64,927 59,927 60,861 59,758 -11,064 -8,716 -
-
Tax Rate -26.71% 15.87% 16.97% 16.75% 17.01% - - -
Total Cost 59,502 -30,939 -45,339 -47,201 -37,539 39,828 39,283 31.92%
-
Net Worth 459,947 346,939 300,658 303,223 299,443 173,489 177,726 88.60%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 459,947 346,939 300,658 303,223 299,443 173,489 177,726 88.60%
NOSH 1,223,240 1,221,476 610,209 608,549 605,038 601,759 601,851 60.52%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.53% 191.03% 410.80% 445.54% 268.95% -38.46% -28.51% -
ROE 1.21% 18.71% 19.93% 20.07% 19.96% -6.38% -4.90% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.32 4.49 2.39 2.25 3.69 4.79 5.08 3.12%
EPS 0.45 8.58 9.84 10.02 9.92 -1.84 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3764 0.4586 0.4936 0.4993 0.4972 0.289 0.2953 17.57%
Adjusted Per Share Value based on latest NOSH - 608,549
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.25 2.74 1.18 1.10 1.79 2.32 2.47 65.38%
EPS 0.45 5.24 4.83 4.91 4.82 -0.89 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.371 0.2798 0.2425 0.2446 0.2415 0.1399 0.1434 88.56%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.69 0.40 1.15 1.16 1.02 0.65 0.645 -
P/RPS 12.96 8.90 48.02 51.57 27.65 13.57 12.70 1.36%
P/EPS 151.92 4.66 11.69 11.57 10.28 -35.27 -44.54 -
EY 0.66 21.46 8.56 8.64 9.73 -2.84 -2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.87 2.33 2.32 2.05 2.25 2.18 -11.02%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 23/11/18 29/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.64 0.55 0.99 1.19 1.15 0.99 0.60 -
P/RPS 12.02 12.24 41.34 52.91 31.17 20.66 11.81 1.18%
P/EPS 140.91 6.41 10.06 11.87 11.59 -53.72 -41.43 -
EY 0.71 15.60 9.94 8.42 8.63 -1.86 -2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.20 2.01 2.38 2.31 3.43 2.03 -11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment