[BAHVEST] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -99.41%
YoY- 102.51%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 127,116 84,892 124,176 12,888 47,124 48,012 13,184 45.83%
PBT 18,364 10,996 34,432 108 -4,304 1,740 -3,248 -
Tax -5,548 -3,476 -1,440 0 0 0 0 -
NP 12,816 7,520 32,992 108 -4,304 1,740 -3,248 -
-
NP to SH 12,816 7,520 32,992 108 -4,304 1,740 -3,248 -
-
Tax Rate 30.21% 31.61% 4.18% 0.00% - 0.00% - -
Total Cost 114,300 77,372 91,184 12,780 51,428 46,272 16,432 38.12%
-
Net Worth 110,512 122,205 308,857 303,223 179,167 147,073 140,476 -3.91%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 110,512 122,205 308,857 303,223 179,167 147,073 140,476 -3.91%
NOSH 1,232,140 1,226,062 1,223,666 608,549 599,995 434,999 427,368 19.28%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.08% 8.86% 26.57% 0.84% -9.13% 3.62% -24.64% -
ROE 11.60% 6.15% 10.68% 0.04% -2.40% 1.18% -2.31% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.32 6.93 10.15 2.12 7.86 11.04 3.08 22.30%
EPS 1.04 0.60 2.68 0.00 -0.72 0.40 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.0997 0.2524 0.4993 0.2989 0.3381 0.3287 -19.44%
Adjusted Per Share Value based on latest NOSH - 608,549
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.25 6.85 10.02 1.04 3.80 3.87 1.06 45.91%
EPS 1.03 0.61 2.66 0.01 -0.35 0.14 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0891 0.0986 0.2491 0.2446 0.1445 0.1186 0.1133 -3.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.40 0.385 0.66 1.16 0.755 0.74 0.86 -
P/RPS 3.88 5.56 6.50 54.66 9.60 6.70 27.88 -27.99%
P/EPS 38.45 62.75 24.48 6,522.83 -105.15 185.00 -113.16 -
EY 2.60 1.59 4.09 0.02 -0.95 0.54 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 3.86 2.61 2.32 2.53 2.19 2.62 9.26%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 13/08/21 27/08/20 30/08/19 29/08/18 24/08/17 25/08/16 27/08/15 -
Price 0.47 0.525 0.58 1.19 0.675 1.10 0.87 -
P/RPS 4.56 7.58 5.72 56.07 8.59 9.97 28.20 -26.16%
P/EPS 45.18 85.57 21.51 6,691.52 -94.01 275.00 -114.47 -
EY 2.21 1.17 4.65 0.01 -1.06 0.36 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.24 5.27 2.30 2.38 2.26 3.25 2.65 12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment