[ESCERAM] QoQ TTM Result on 28-Feb-2023 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
26-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- -22.25%
YoY- -49.86%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 358,976 345,401 271,233 207,935 155,816 110,237 115,890 112.34%
PBT 26,677 21,817 25,910 31,982 39,375 50,834 54,350 -37.74%
Tax -13 -599 -1,915 -6,889 -7,103 -6,657 -5,738 -98.26%
NP 26,664 21,218 23,995 25,093 32,272 44,177 48,612 -32.96%
-
NP to SH 26,664 21,218 23,995 25,093 32,272 44,177 48,612 -32.96%
-
Tax Rate 0.05% 2.75% 7.39% 21.54% 18.04% 13.10% 10.56% -
Total Cost 332,312 324,183 247,238 182,842 123,544 66,060 67,278 189.75%
-
Net Worth 194,259 169,772 164,052 148,176 137,592 136,978 131,439 29.71%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 194,259 169,772 164,052 148,176 137,592 136,978 131,439 29.71%
NOSH 671,389 540,707 529,202 529,202 529,202 529,202 505,537 20.80%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 7.43% 6.14% 8.85% 12.07% 20.71% 40.07% 41.95% -
ROE 13.73% 12.50% 14.63% 16.93% 23.45% 32.25% 36.98% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 53.59 63.07 51.25 39.29 29.44 21.73 22.92 76.07%
EPS 3.98 3.87 4.53 4.74 6.10 8.71 9.62 -44.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.31 0.28 0.26 0.27 0.26 7.54%
Adjusted Per Share Value based on latest NOSH - 529,202
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 50.77 48.85 38.36 29.41 22.04 15.59 16.39 112.35%
EPS 3.77 3.00 3.39 3.55 4.56 6.25 6.87 -32.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.2401 0.232 0.2096 0.1946 0.1937 0.1859 29.70%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.20 0.25 0.18 0.18 0.22 0.24 0.285 -
P/RPS 0.37 0.40 0.35 0.46 0.75 1.10 1.24 -55.31%
P/EPS 5.02 6.45 3.97 3.80 3.61 2.76 2.96 42.16%
EY 19.90 15.50 25.19 26.34 27.72 36.28 33.74 -29.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.58 0.64 0.85 0.89 1.10 -26.70%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 23/10/23 25/07/23 26/04/23 31/01/23 28/10/22 29/07/22 -
Price 0.21 0.21 0.185 0.185 0.21 0.225 0.245 -
P/RPS 0.39 0.33 0.36 0.47 0.71 1.04 1.07 -48.94%
P/EPS 5.28 5.42 4.08 3.90 3.44 2.58 2.55 62.38%
EY 18.95 18.45 24.51 25.63 29.04 38.70 39.25 -38.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.60 0.66 0.81 0.83 0.94 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment