[ESCERAM] QoQ TTM Result on 31-May-2022 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -2.86%
YoY- 61.02%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 207,935 155,816 110,237 115,890 131,514 124,702 106,444 56.46%
PBT 31,982 39,375 50,834 54,350 57,065 53,927 42,670 -17.53%
Tax -6,889 -7,103 -6,657 -5,738 -7,020 -7,373 -6,240 6.83%
NP 25,093 32,272 44,177 48,612 50,045 46,554 36,430 -22.05%
-
NP to SH 25,093 32,272 44,177 48,612 50,045 46,554 36,430 -22.05%
-
Tax Rate 21.54% 18.04% 13.10% 10.56% 12.30% 13.67% 14.62% -
Total Cost 182,842 123,544 66,060 67,278 81,469 78,148 70,014 89.97%
-
Net Worth 148,176 137,592 136,978 131,439 116,189 106,085 90,816 38.71%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - 20,151 20,151 20,151 -
Div Payout % - - - - 40.27% 43.29% 55.32% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 148,176 137,592 136,978 131,439 116,189 106,085 90,816 38.71%
NOSH 529,202 529,202 529,202 505,537 505,238 505,170 504,536 3.24%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 12.07% 20.71% 40.07% 41.95% 38.05% 37.33% 34.22% -
ROE 16.93% 23.45% 32.25% 36.98% 43.07% 43.88% 40.11% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 39.29 29.44 21.73 22.92 26.03 24.69 21.10 51.52%
EPS 4.74 6.10 8.71 9.62 9.91 9.22 7.22 -24.52%
DPS 0.00 0.00 0.00 0.00 4.00 3.99 3.99 -
NAPS 0.28 0.26 0.27 0.26 0.23 0.21 0.18 34.36%
Adjusted Per Share Value based on latest NOSH - 505,537
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 30.97 23.21 16.42 17.26 19.59 18.57 15.85 56.48%
EPS 3.74 4.81 6.58 7.24 7.45 6.93 5.43 -22.06%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 0.2207 0.2049 0.204 0.1958 0.1731 0.158 0.1353 38.69%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.18 0.22 0.24 0.285 0.335 0.435 0.485 -
P/RPS 0.46 0.75 1.10 1.24 1.29 1.76 2.30 -65.90%
P/EPS 3.80 3.61 2.76 2.96 3.38 4.72 6.72 -31.68%
EY 26.34 27.72 36.28 33.74 29.57 21.19 14.89 46.42%
DY 0.00 0.00 0.00 0.00 11.94 9.17 8.24 -
P/NAPS 0.64 0.85 0.89 1.10 1.46 2.07 2.69 -61.70%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 26/04/23 31/01/23 28/10/22 29/07/22 25/04/22 21/01/22 18/10/21 -
Price 0.185 0.21 0.225 0.245 0.33 0.36 0.48 -
P/RPS 0.47 0.71 1.04 1.07 1.27 1.46 2.28 -65.20%
P/EPS 3.90 3.44 2.58 2.55 3.33 3.91 6.65 -30.00%
EY 25.63 29.04 38.70 39.25 30.02 25.60 15.04 42.80%
DY 0.00 0.00 0.00 0.00 12.12 11.08 8.32 -
P/NAPS 0.66 0.81 0.83 0.94 1.43 1.71 2.67 -60.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment