[ESCERAM] QoQ Cumulative Quarter Result on 28-Feb-2023 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
26-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 66.04%
YoY- -66.19%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 186,992 93,988 271,232 180,786 99,247 19,820 115,891 37.52%
PBT 11,469 2,799 25,910 16,431 10,702 6,892 54,351 -64.52%
Tax -1,563 -569 -1,916 -4,416 -3,466 -1,885 -5,739 -57.95%
NP 9,906 2,230 23,994 12,015 7,236 5,007 48,612 -65.33%
-
NP to SH 9,906 2,230 23,994 12,015 7,236 5,007 48,612 -65.33%
-
Tax Rate 13.63% 20.33% 7.39% 26.88% 32.39% 27.35% 10.56% -
Total Cost 177,086 91,758 247,238 168,771 92,011 14,813 67,279 90.52%
-
Net Worth 194,259 169,772 164,052 148,176 137,592 136,978 131,439 29.71%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 194,259 169,772 164,052 148,176 137,592 136,978 131,439 29.71%
NOSH 671,389 540,707 529,202 529,202 529,202 529,202 505,537 20.80%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 5.30% 2.37% 8.85% 6.65% 7.29% 25.26% 41.95% -
ROE 5.10% 1.31% 14.63% 8.11% 5.26% 3.66% 36.98% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 27.92 17.16 51.25 34.16 18.75 3.91 22.92 14.04%
EPS 1.48 0.41 4.53 2.27 1.37 0.99 9.62 -71.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.31 0.28 0.26 0.27 0.26 7.54%
Adjusted Per Share Value based on latest NOSH - 529,202
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 27.85 14.00 40.40 26.93 14.78 2.95 17.26 37.52%
EPS 1.48 0.33 3.57 1.79 1.08 0.75 7.24 -65.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2529 0.2443 0.2207 0.2049 0.204 0.1958 29.69%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.20 0.25 0.18 0.18 0.22 0.24 0.285 -
P/RPS 0.72 1.46 0.35 0.53 1.17 6.14 1.24 -30.37%
P/EPS 13.52 61.40 3.97 7.93 16.09 24.32 2.96 175.03%
EY 7.39 1.63 25.19 12.61 6.22 4.11 33.74 -63.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.58 0.64 0.85 0.89 1.10 -26.70%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 23/10/23 25/07/23 26/04/23 31/01/23 28/10/22 29/07/22 -
Price 0.21 0.21 0.185 0.185 0.21 0.225 0.245 -
P/RPS 0.75 1.22 0.36 0.54 1.12 5.76 1.07 -21.07%
P/EPS 14.20 51.57 4.08 8.15 15.36 22.80 2.55 213.84%
EY 7.04 1.94 24.51 12.27 6.51 4.39 39.25 -68.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.60 0.66 0.81 0.83 0.94 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment