[GENETEC] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -52.19%
YoY- -93.22%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 75,340 80,333 86,367 80,777 85,789 97,159 111,849 -23.17%
PBT -2,599 -1,321 1,855 -1,212 -179 4,220 9,972 -
Tax 420 420 1,769 1,769 1,770 1,770 -894 -
NP -2,179 -901 3,624 557 1,591 5,990 9,078 -
-
NP to SH -1,300 -167 3,924 469 981 5,614 9,187 -
-
Tax Rate - - -95.36% - - -41.94% 8.97% -
Total Cost 77,519 81,234 82,743 80,220 84,198 91,169 102,771 -17.15%
-
Net Worth 72,862 74,862 83,305 74,416 74,426 72,715 76,743 -3.40%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 1,004 1,004 1,990 1,990 -
Div Payout % - - - 214.18% 102.40% 35.46% 21.67% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 72,862 74,862 83,305 74,416 74,426 72,715 76,743 -3.40%
NOSH 42,556 42,361 42,291 42,291 42,291 42,265 41,732 1.31%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -2.89% -1.12% 4.20% 0.69% 1.85% 6.17% 8.12% -
ROE -1.78% -0.22% 4.71% 0.63% 1.32% 7.72% 11.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 177.85 189.93 204.24 191.04 202.87 239.17 278.37 -25.84%
EPS -3.07 -0.39 9.28 1.11 2.32 13.82 22.86 -
DPS 0.00 0.00 0.00 2.38 2.38 4.90 4.95 -
NAPS 1.72 1.77 1.97 1.76 1.76 1.79 1.91 -6.75%
Adjusted Per Share Value based on latest NOSH - 42,291
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.60 10.23 11.00 10.29 10.93 12.38 14.25 -23.16%
EPS -0.17 -0.02 0.50 0.06 0.12 0.72 1.17 -
DPS 0.00 0.00 0.00 0.13 0.13 0.25 0.25 -
NAPS 0.0928 0.0954 0.1061 0.0948 0.0948 0.0926 0.0978 -3.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.32 1.17 1.05 1.05 1.18 1.73 1.61 -
P/RPS 0.74 0.62 0.51 0.55 0.58 0.72 0.58 17.65%
P/EPS -43.01 -296.32 11.32 94.66 50.87 12.52 7.04 -
EY -2.32 -0.34 8.84 1.06 1.97 7.99 14.20 -
DY 0.00 0.00 0.00 2.26 2.01 2.83 3.08 -
P/NAPS 0.77 0.66 0.53 0.60 0.67 0.97 0.84 -5.64%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 24/06/20 26/02/20 25/11/19 28/08/19 28/05/19 26/02/19 -
Price 1.55 1.40 1.63 1.08 1.12 1.39 1.90 -
P/RPS 0.87 0.74 0.80 0.57 0.55 0.58 0.68 17.87%
P/EPS -50.51 -354.57 17.57 97.37 48.28 10.06 8.31 -
EY -1.98 -0.28 5.69 1.03 2.07 9.94 12.03 -
DY 0.00 0.00 0.00 2.20 2.12 3.53 2.61 -
P/NAPS 0.90 0.79 0.83 0.61 0.64 0.78 0.99 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment